Adore Beauty Group Ltd

  • IPO date:
  • Sector: Consumer Cyclical
  • GIC Group: Consumer Discretionary Distribution & Retail
  • Industry: Internet Retail
  • Company website

Company description

Adore Beauty Group Limited operates an integrated content, marketing, and e-commerce retail platform in Australia and New Zealand. The company retails beauty and personal care products, including skin, hair, make up, accessories, and others, as well as beauty, wellness, and fragrance products under various brands. It also offers Beauty IQ, an editorial content platform that offers beauty news, reviews, tips, and expert how-to articles to educate the customers on purchasing decisions. Adore Beauty Group Limited was founded in 2000 and is based in Northcote, Australia.

Financial highlights

Market Capitalization$68.5524 million
P/E Ratio0
P/E Growth Ratio0
Book Value0.386
Dividend Per Share0
Earnings Per Share-0.01
EBITDA-1,296
Profit Margin-0.0031
Operating Margin TTM-0.0084
Return on Assets TTM-0.0156
Return on Equity TTM-0.0152
Revenue TTM180,588

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
2016-12-31 27,981.25 19,413.71 8,567.54
2017-12-31 52,788.52 36,854.42 15,934.1
2018-12-31 73,186.51 51,220.6 21,965.91
2019-12-31 121,142.08 82,590.82 38,551.26
2020-12-31 179,277 120,002 59,275 59,123
2021-12-31 199,660 133,117 66,543 62,792
2022-12-31 180,588 121,328 59,260 60,746

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
2016-12-31 1,458.35 4,442.07 3,780.19 0 970 0.1
2017-12-31 1,836.83 10,031.28 8,048.31 0 1,110 0.1
2018-12-31 1,935.23 12,051.14 9,670.46 0 576.66 0.1
2019-12-31 23,800 51,700 24,200 3,800 0 102,300
2020-12-31 29,002 56,388 22,129 420 102,076
2021-12-31 29,766 59,228 21,910 548 102,076
2022-12-31 27,761 62,411 26,194 482 102,076

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
2016-12-31 839.72 666.92
2017-12-31 1,671.09 1,358.916 378.286 350
2018-12-31 951.185 1,394.9 98.601 553.473
2019-12-31 -1,229 4,784 14,623 16,558 1,414
2020-12-31 845 4,243 12,444 16,558 29,002
2021-12-31 2,377 4,233 764 29,002 29,766
2022-12-31 -559 820 -2,005 29,766 27,761