Australian Dairy Farms Group

  • IPO date: 2006-06-27
  • Sector: Consumer Defensive
  • GIC Group: Food, Beverage & Tobacco
  • Industry: Packaged Foods
  • Company website

Company description

Australian Dairy Nutritionals Limited, together with its subsidiaries, operates as an integrated producer of dairy products in Australia and internationally. The company operates through Dairy Farms and Nutritional Powders segments. It owns and operates dairy farms and dairy livestock for the production and sale of fresh raw milk for conversion to milk and milk products. The company also manufactures and distributes organic infant formula, and nutritional and customized specialty dairy powders under the future and Ocean Road Dairies brand names. Australian Dairy Nutritionals Limited was incorporated in 1992 and is based in Camperdown, Australia.

Financial highlights

Market Capitalization$11.1497 million
P/E Ratio0
P/E Growth Ratio
Book Value0.055
Dividend Per Share0
Earnings Per Share-0.01
EBITDA-6,181.561
Profit Margin-1.5639
Operating Margin TTM-1.1344
Return on Assets TTM-0.1027
Return on Equity TTM-0.1889
Revenue TTM5,855.677

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
2003-06-30 1,230 915
2004-06-30 1,247 866
2005-06-30 1,441 1,053
2006-06-30 1,746 1,002 1,746 3,256.469
2007-06-30 2,659.378 1,938 2,659.378 3,177.052
2008-06-30 16.189 3,541 16.189 4,725.438
2009-06-30 360.873 1,236 360.873 1,749.904
2010-06-30 4.691 4.691 228.955
2011-06-30 10 66.449
2012-06-30 17 63.592
2013-06-30 79.033 79.033 106.963
2014-06-30 3 0 2.635 426.356
2015-06-30 2,672.796 2,666.472 6.324 1,344.027
2016-06-30 9,535.963 8,021.14 1,514.823 3,301.222
2017-06-30 23,445.492 18,031.123 5,414.369 7,250.226
2018-06-30 19,123.257 15,821.844 3,301.413 7,068.223
2019-06-30 21,337.506 16,701.956 4,635.55 8,087.517
2020-06-30 21,947.977 16,985.298 4,962.679 8,850.219
2021-06-30 21,339.791 18,090.011 3,249.78 7,915.185
2022-06-30 14,882.43 14,422.451 459.979 6,211.418
2023-06-30 5,855.677 7,716.367 -1,860.69 5,198.361

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
2003-06-30 192 1,402 388 1,068
2004-06-30 321 1,513 560 1,068
2005-06-30 293 1,365 516 1,068
2006-06-30 5,835.716 6,974.531 633.948 360.753 6,505.147
2007-06-30 3,252.08 6,036.45 531.53 6,509.666
2008-06-30 387.987 1,204.354 1,087.987 38.78 6,509.666
2009-06-30 160.798 730 280 174.234 7,609.104
2010-06-30 288.193 970.262 56.324 7,866.059
2011-06-30 409.402 886.502 29.139 7,866.059
2012-06-30 307.548 935.484 31.202 7,866.059
2013-06-30 157.362 723.695 14.124 7,866.059
2014-06-30 36.367 794.596 311.147 6.652 7,866.059
2015-06-30 14,871.06 32,686.542 7,599.864 349.086 6,407.94 14,830.305
2016-06-30 2,472.232 44,694.723 17,248.542 2,899.193 10,380.37 16,347.345
2017-06-30 1,577.264 43,053.406 14,389.208 184.083 10,000 17,379.491
2018-06-30 2,331.7 43,220.496 12,746.325 10,177.445 301 18,760.113
2019-06-30 3,748.55 48,530.897 15,516.236 264.363 12,054 25,474.856
2020-06-30 6,361.821 49,183.971 15,807.092 12,389.176 33,191.05
2021-06-30 6,192.119 43,111.602 9,124.637 6,180.585 40,562.399
2022-06-30 2,431.696 44,602.602 4,654.115 745.404 43,563.897
2023-06-30 2,007.429 36,239.76 2,716.406 555.605 76,091.02

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
2006-06-30 -1,728.603 301 5,502.222 333.494 5,835.716
2007-06-30 -894.209 -2,583.636 5,835.716 3,252.08
2008-06-30 -5,516.71 -2,864.093 3,252.08 387.987
2009-06-30 -1,325.38 -227.189 387.987 160.798
2010-06-30 206.557 127.395 160.798 288.193
2011-06-30 -56.575 121 121.209 288.193 409.402
2012-06-30 -47.256 -101.854 409.402 307.548
2013-06-30 -100.536 -150.186 307.548 157.362
2014-06-30 -423.889 -147.647 -120.995 157.362 36.367
2015-06-30 -2,051.668 -768.83 14,834.693 36.367 14,871.06
2016-06-30 -3,703.625 -521.34 -12,398.828 14,871.06 2,472.232
2017-06-30 -2,179.348 306.362 -894.968 2,472.232 1,577.264
2018-06-30 -4,157.653 -2,618.924 754.436 1,577.264 2,331.7
2019-06-30 -4,026.025 -2,487.962 1,416.85 2,331.7 3,748.55
2020-06-30 -7,448.762 -2,246.211 2,613.271 3,748.55 6,361.821
2021-06-30 -6,403.982 -2,031.487 -169.702 6,361.821 6,192.119
2022-06-30 -4,240.248 -3,245.123 -3,760.423 6,192.119 2,431.696
2023-06-30 -9,244.186 -7,051.19 -424.267 2,431.696 2,007.429