Bisalloy Steel Group Ltd

  • IPO date:
  • Sector: Basic Materials
  • GIC Group: Materials
  • Industry: Steel
  • Company website

Company description

Bisalloy Steel Group Limited engages in the manufacture and sale of quenched and tempered, high-tensile, and abrasion resistant steel plates in Australia, Indonesia, Thailand, and internationally. It offers wear, structural, and armor grade specialty steels. The company also provides protection steel products. It serves mining, construction, mineral processing, agriculture, general fabrication, pressure vessel, and defense industries. The company markets its products through distributors and agents, as well as directly to original equipment manufacturers. It provides its products under the BISALLOY and BISPLATE brand names. Bisalloy Steel Group Limited was founded in 1980 and is headquartered in Unanderra, Australia.

Financial highlights

Market Capitalization$91.0797 million
P/E Ratio7.09
P/E Growth Ratio0
Book Value1.432
Dividend Per Share0.135
Earnings Per Share0.27
EBITDA19,207
Profit Margin0.0836
Operating Margin TTM0.1141
Return on Assets TTM0.0998
Return on Equity TTM0.1977
Revenue TTM153,139.008

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
2002-06-30 138,828 94,736
2003-06-30 281,446 212,940 68,506 52,103
2004-06-30 312,020 233,838 78,182 58,624
2005-06-30 406,818 292,730 114,088 87,722
2006-06-30 392,444 307,522 84,922 77,309
2007-06-30 422,492 333,114 89,378 83,600
2008-06-30 128,053 91,949 36,104 13,790
2009-06-30 108,975 82,216 26,759 12,534
2010-06-30 87,621 76,019 11,602 7,790
2011-06-30 78,318 63,165 15,153 9,496
2012-06-30 103,999 82,913 21,086 11,423
2013-06-30 80,584 63,735 16,849 11,581
2014-06-30 55,146 44,591 10,555 11,415
2015-06-30 60,979 47,529 13,450 10,626
2016-06-30 55,030 42,225 12,805 11,790
2017-06-30 64,043 49,728 14,315 12,676
2018-06-30 88,586 71,301 17,285 13,586
2019-06-30 98,124 80,232 17,892 14,531
2020-06-30 110,719 87,173 23,546 16,589
2021-06-30 104,827 81,476 23,351 14,291
2022-06-30 117,827 86,754 31,073 13,952
2023-06-30 153,139 120,521 32,618 17,329

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
2002-06-30 2,700 143,100 103,300 67,741 19,100
2003-06-30 2,476 157,861 117,889 1,393 62,337 17,243
2004-06-30 6,623 219,660 171,763 3,717 102,527 18,513
2005-06-30 1,930 247,881 177,674 3,865 107,046 34,996
2006-06-30 1,041 206,394 148,317 1,413 84,046 38,168
2007-06-30 2,986 286,430 232,785 17,790 127,045 40,205
2008-06-30 2,381 206,823 218,892 130,707 40,933
2009-06-30 1,784 55,019 48,708 36,242 60,627
2010-06-30 1,347 48,148 36,269 716 17,398 65,539
2011-06-30 610 45,855 30,549 833 14,978 65,539
2012-06-30 1,225 58,509 36,700 90 12,331 10,874
2013-06-30 693 54,442 28,569 268 11,055 10,874
2014-06-30 814 44,072 22,391 643 10,306 11,478
2015-06-30 4,446 50,505 24,751 391 7,666 11,478
2016-06-30 896 44,104 18,491 1,433 7,167 11,531
2017-06-30 3,984 54,496 27,079 1,689 7,000 11,575
2018-06-30 2,585 68,493 37,955 2,434 6,068 11,720
2019-06-30 2,043 76,622 41,432 11,462 0 12,000
2020-06-30 672 86,605 44,025 10,777 5,742 12,318
2021-06-30 2,347 83,889 35,475 9,577 0 12,886
2022-06-30 1,834 106,586 42,300 7,843 2,932 14,507
2023-06-30 2,052 112,259 39,697 1,393 3,358 15,227

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
2002-06-30 20,750 967
2003-06-30 81 1,509 967 2,476
2004-06-30 -102 2,798 4,147 2,476 6,623 1,874
2005-06-30 -487 -8,353 -4,693 6,623 1,930 3,628
2006-06-30 -4,116 36,533 -889 1,930 1,041 5,836
2007-06-30 -1,459 -48,799 1,945 1,041 2,986 3,461
2008-06-30 -63,908 11,296 -578 2,986 2,408 807
2009-06-30 -4,311 3,361 -624 2,408 1,784
2010-06-30 29 13,995 -437 1,784 1,347 266
2011-06-30 2,429 3,292 -737 1,347 610 148
2012-06-30 6,260 6,685 615 610 1,225 478
2013-06-30 3,483 2,335 -532 1,225 693 499
2014-06-30 -1,650 1,650 121 693 814 1,432
2015-06-30 2,490 6,208 3,632 814 4,446 323
2016-06-30 1,541 -1,273 -3,550 4,446 896 1,970
2017-06-30 1,509 6,414 3,088 896 3,984 1,325
2018-06-30 3,636 1,413 -1,399 3,984 2,585 1,299
2019-06-30 3,682 -1,128 -542 2,585 2,043 1,596
2020-06-30 6,736 -2,001 -1,371 2,043 672 -1,698
2021-06-30 8,810 10,900 1,675 672 2,347 -1,890
2022-06-30 14,991 17,306 -513 2,347 1,834 -4,818
2023-06-30 12,796 11,138 218 1,834 2,052 -5,416