Black Rock Mining Ltd

  • IPO date:
  • Sector: Basic Materials
  • GIC Group: Materials
  • Industry: Other Industrial Metals & Mining
  • Company website

Company description

Black Rock Mining Limited engages in the exploration and development of graphite projects in Tanzania. It holds a 100% interest in the Mahenge graphite project covering an area of 324 square kilometers located in the Ulanga district of Tanzania. The company was formerly known as Green Rock Energy Limited and changed its name to Black Rock Mining Limited in March 2015. Black Rock Mining Limited was incorporated in 2000 and is based in West Perth, Australia.

Financial highlights

Market Capitalization$89.9643 million
P/E Ratio0
P/E Growth Ratio
Book Value0.054
Dividend Per Share0
Earnings Per Share-0.01
EBITDA-9,745.976
Profit Margin0
Operating Margin TTM-117.6766
Return on Assets TTM-0.1036
Return on Equity TTM-0.1662
Revenue TTM83.614

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
2002-06-30 1
2003-06-30 2
2004-06-30 53 151 439.805
2005-06-30 211 699.707
2006-06-30 29 1,049.129
2007-06-30 38 82 38 1,498.272
2008-06-30 33.096 1,190 33.096 3,281.73
2009-06-30 0.539 253 0.539 2,162.087
2010-06-30 19 821 2,795.973
2011-06-30 156 1,198 3,276.277
2012-06-30 72 115 10,094.762
2013-06-30 34 462 1,767.428
2014-06-30 0 62 0 1,469.806
2015-06-30 80.62 51 0 1,067.231
2016-06-30 11.6 178.96 -167.36 1,609.488
2017-06-30 8.08 445.07 -436.99 2,969.519
2018-06-30 24.18 404.8 -380.62 2,001.266
2019-06-30 7.94 707.16 -699.22 2,849.824
2020-06-30 2.87 1,111.25 -1,108.38 3,271.282
2021-06-30 1.06 771.13 -770.07 3,134.617
2022-06-30 3.34 1,488.92 -1,485.58 6,503.811
2023-06-30

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
2003-06-30 2,077.471 2,192.123 5.782 46 2,231.555
2004-06-30 1,708.739 1,842.409 58.743 2,220.657
2005-06-30 1,946.642 8,354.104 202.354 9,201.657
2006-06-30 220.449 8,332.947 109.059 9,776.727
2007-06-30 981.818 11,651.173 268.994 14,180.394
2008-06-30 2,858.934 12,201.7 199.496 17,512.225
2009-06-30 638.204 10,065.177 233.499 17,512.225
2010-06-30 926.515 10,566.665 419.645 20,513.942
2011-06-30 3,825.574 14,785.832 685.565 26,665.747
2012-06-30 1,304.056 9,996.447 202.464 31,175.632
2013-06-30 1,178.576 4,159.286 231.048 31,226.631
2014-06-30 801.258 1,669.434 81.171 400 31,311.043
2015-06-30 2,489.586 6,491.896 251.227 36,274.617
2016-06-30 2,359.185 10,560.673 513.904 0 40,253.116
2017-06-30 2,139.779 16,222.274 681.173 0 47,925.61
2018-06-30 1,788.15 18,807.916 524.431 0 52,371.878
2019-06-30 1,907.467 23,099.575 692.735 0 58,086.89
2020-06-30 722.097 23,617.75 898.838 0 60,989.789
2021-06-30 11,298.422 33,631.641 468.593 0 74,940.347
2022-06-30 26,093.637 57,433.366 2,414.864 52.085 100,907.652
2023-06-30 11,459.227 61,318.245 3,823.792

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
2003-06-30 6.038
2004-06-30 -386.826 1,702.701 6.038 1,708.739
2005-06-30 -612.916 237.903 1,708.739 1,946.642
2006-06-30 -502.932 -1,726.193 1,946.642 220.449
2007-06-30 -1,452.727 761.369 220.449 981.818
2008-06-30 -2,964.344 1,877.116 981.818 2,858.934
2009-06-30 -2,330.023 -2,220.73 2,858.934 638.204
2010-06-30 -2,779.091 288.311 638.204 926.515
2011-06-30 -2,725.91 2,899.059 926.515 3,825.574
2012-06-30 -9,936.493 -2,521.518 3,825.574 1,304.056
2013-06-30 -5,970.061 -125.48 1,304.056 1,178.576
2014-06-30 -2,428.562 -687.112 -377.318 1,178.576 801.258
2015-06-30 -995.121 -1,094.78 1,688.328 801.258 2,489.586
2016-06-30 -1,349.305 -879.49 -130.401 2,489.586 2,359.185
2017-06-30 -2,590.371 -1,614.295 -219.406 2,359.185 2,139.779
2018-06-30 -2,053.08 -1,740.077 -351.629 2,139.779 1,788.15
2019-06-30 -2,864.024 -2,272.737 119.317 1,788.15 1,907.467
2020-06-30 -3,387.285 -2,516.341 -1,185.37 1,907.467 722.097
2021-06-30 -2,850.25 -2,038.368 10,576.325 722.097 11,298.422
2022-06-30 -6,080.23 -6,032.049 14,795.215 11,298.422 26,093.637
2023-06-30 -9,347.559 -15,033.158 26,093.637 11,459.227