Brookside Energy Ltd

  • IPO date: 2005-10-31
  • Sector: Energy
  • GIC Group: Energy
  • Industry: Oil & Gas E&P
  • Company website

Company description

Brookside Energy Limited, together with its subsidiaries, engages in the exploration, production, and appraisal of oil and gas projects. The company develops oil and gas assets in the Anadarko Basin in Oklahoma, the United States. It is also involved in the leasing and development of acreage opportunities. The company was formerly known as Red Fork Energy Limited and changed its name to Brookside Energy Limited in June 2015. Brookside Energy Limited was incorporated in 2004 and is headquartered in Perth, Australia.

Financial highlights

Market Capitalization$60.1745 million
P/E Ratio3.91
P/E Growth Ratio
Book Value0.016
Dividend Per Share0
Earnings Per Share0
EBITDA28,737.6
Profit Margin0.2721
Operating Margin TTM0.2629
Return on Assets TTM0.1104
Return on Equity TTM0.2293
Revenue TTM57,648.768

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
2001-12-31 0 0 0 0
2002-12-31 39,214 11,591 27,623 31,486
2003-12-31 69,687 13,248 56,439 56,417
2004-12-31 12
2005-12-31 305.409 119.679 185.73 604.42
2006-12-31 719.426 513.715 205.711 1,260.721
2007-12-31 1,300.108 791.868 508.24 4,467.415
2008-12-31 1,042.256 507.203 535.053 3,502.245
2009-12-31 3,011.064 1,768.457 1,242.607 4,268.087
2010-12-31 3,080.188 1,487.193 1,592.995 5,448.966
2011-12-31 4,294.19416 1,704.01783 2,590.1763300000002 9,500.58565
2012-12-31 19,922.19437 7,524.65259 12,397.54178 18,186.49469
2013-12-31 26,036 7,487 19,833 0
2014-12-31 0 0 0 -4,549.4006
2015-12-31 29.69 110 -80.31 2,623.262
2016-12-31 6.01 225 -218.99 515.17
2017-12-31 1.79 254.17 -252.38 785.163
2018-12-31 1.18 162 -160.82 1,196.696
2019-12-31 2,187.31 459.427 -459.427 1,171.874
2020-12-31 365.88 158.939 -158.939 2,372.196
2021-12-31 4,953.266 387.425 4,565.841 7,653.816
2022-12-31 52,996.833 1,224.86 51,771.973 10,514.857

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
2002-12-31 2,683 90,205 50,554 40,952 40,253 37,270
2003-12-31 4,756 104,611 52,235 41,195 33,923 46,077
2004-12-31 4,250.407 7,477.814 51.952 7,564.026
2005-12-31 3,485.542 9,875.135 783.274 9,373.53
2006-12-31 4,080.732 10,541.183 2,087.921 12,725.821
2007-12-31 6,449.116 18,021.257 682.126 24,474.988
2008-12-31 7,398.577 26,769.587 937.591 32,249.524
2009-12-31 7,802.397 47,701.752 1,446.856 25 55,050.273
2010-12-31 24,878.128 74,767.423 1,763.538 93,554.153
2011-12-31 20,208.68964 105,304.60722 8,585.01915 111,309.27323
2012-12-31 4,123.3825099999995 207,009 60,476 27,394.25 181,689.6237
2013-12-31 34,790 299,943 134,295 94,373 94,373 208,000
2014-12-31 51.3366 818.941 254,238.4
2015-12-31 1,858.994 1,928.875 69.376 218,405.878
2016-12-31 256.857 4,071.684 460.252 200 220,586.61
2017-12-31 51.854 7,605.269 2,922.785 2,550.845 3,022.74 222,355.544
2018-12-31 1,193.306 12,582.127 4,716.589 4,644.838 0 225,354.557
2019-12-31 1,056.179 14,320.912 5,410.402 5,362.785 225,407.357
2020-12-31 1,302.364 13,174.176 5,624.091 5,192.635 166.19 227,091.611
2021-12-31 17,038.54 40,762.129 4,724.143 0 0 252,356.277
2022-12-31 33,901.798 93,761.401 22,069.256 0 268,081.261

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
2001-12-31 0 7,577 1,984 1,150
2002-12-31 3,531 7,577 1,984 1,150
2003-12-31 6,917 2,990 140 2,999
2004-12-31 12.17
2005-12-31 -255.56 117.623 3,473.373 12.17 3,485.543
2006-12-31 -3,387.07 -824.918 595.188 3,485.543 4,080.731
2007-12-31 -3,697.68 -1,659.448 2,368.385 4,080.731 6,449.116
2008-12-31 -2,950.654 -2,195.359 949.461 6,449.116 7,398.577
2009-12-31 -2,918.523 -2,230.424 403.82 7,398.577 7,802.397
2010-12-31 -3,764.756 -1,758.189 17,075.731 7,802.397 24,878.128
2011-12-31 -6,136.27514 -535.4067299999999 -5,571.64753 25,865.50289 20,293.855359999998
2012-12-31 -5,486.79245 4,349 -18,240.43127 22,297.57412 4,057.14286
2013-12-31 -659 12,291 31,053 4,057.14286 42,416.48378
2014-12-31 -233,256.5228 19,711.04609 -38,531.033 42,416.48378
2015-12-31 -2,240.996 -915.827 1,858.99 1,858.994
2016-12-31 -409.994 -597.641 -1,602.137 1,858.994 256.857 0
2017-12-31 -1,095.551 -709.567 -205.003 256.857 51.854
2018-12-31 -1,217.78 -751.351 1,141.452 51.854 1,193.306
2019-12-31 917.503 491.189 -137.127 1,193.306 1,056.179
2020-12-31 -2,436.572 -1,012.079 246.185 1,056.179 1,302.364
2021-12-31 -2,611.336 6,701.712 15,736.176 1,302.364 17,038.54
2022-12-31 15,096.105 21,087.757 16,863.258 17,038.54 33,901.798