Capral Ltd

  • IPO date:
  • Sector: Basic Materials
  • GIC Group: Materials
  • Industry: Aluminum
  • Company website

Company description

Capral Limited engages in the manufacture, marketing, and distribution of fabricated and semi-fabricated aluminum related products in Australia. The company offers architectural and building solutions, including framing systems, windows, doors, thermal breaks, curtain walls, sunshades and louvres, showers, wardrobes, security windows and doors, home improvement systems, and hardware and safety products for commercial, accessibility, residential, bushfire, home renovation, and education solution applications. It also provides aluminum plates, sheets, and treadplates; geometric shapes, including angles, channels, tee sections, flat bars, rectangular hollows, square hollows and solids, tube, round bar, and machine rods; extrusions products, such as moulds and trims, signage, and qubelok; and fencing and screening posts, seating and seating accessories, and scaffold planks and toolboxes for transport, marine, defence, commercial and residential buildings, fabrication, and urban art industries. The company offers its products under the Artisan Architectural, Futureline Thermal, AGS Commercial, Schuco, Urban Plus Designer, Urban Residential, Amplimesh, Juralco, Envy, and Elegance brands. It serves residential, commercial, and industrial customers. The company was formerly known as Capral Aluminium Limited and changed its name to Capral Limited in April 2008. Capral Limited was incorporated in 1936 and is based in Huntingwood, Australia.

Financial highlights

Market Capitalization$163.3327 million
P/E Ratio4.62
P/E Growth Ratio0
Book Value10.951
Dividend Per Share0.7
Earnings Per Share1.89
EBITDA44,863
Profit Margin0.0564
Operating Margin TTM0.0595
Return on Assets TTM0.0498
Return on Equity TTM0.1891
Revenue TTM623,886.016

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
1987-12-31
1989-12-31
1990-12-31
1991-12-31
1992-12-31
1993-12-31
1994-12-31
1995-12-31
1996-12-31
1997-12-31
1998-12-31
1999-12-31
2000-12-31 768,131
2001-12-31 517,226 355,303 161,923 101,188
2002-12-31 440,327 275,509 164,818 164,337
2003-12-31 382,321 243,472 138,849 151,137
2004-12-31 356,837 246,146 110,691 158,678
2005-12-31 339,070 232,550 106,520 153,195
2006-12-31 546,707 365,344 181,363 200,546
2007-12-31 565,016 384,962 180,054 204,504
2008-12-31 527,388 355,448 171,940 206,782
2009-12-31 381,277 228,029 153,248 177,077
2010-12-31 399,449 221,874 177,575 172,303
2011-12-31 348,247 195,400 152,847 160,396
2012-12-31 303,850 159,550 144,300 153,953
2013-12-31 310,190 168,561 141,629 150,317
2014-12-31 352,043 210,127 141,916 160,498
2015-12-31 378,830 245,525 133,305 157,863
2016-12-31 398,202 241,177 157,025 168,787
2017-12-31 415,268 268,645 146,623 167,286
2018-12-31 421,576 284,039 137,537 164,013
2019-12-31 391,634 260,587 131,047 150,964
2020-12-31 406,721 266,419 140,302 137,166
2021-12-31 550,854 376,398 174,456 180,713
2022-12-31 643,284 468,730 174,554 188,515

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
1987-12-31 48,956 796,924 452,829 178,580
1989-12-31 56,677 888,828 416,073 178,580
1990-12-31 14,017 833,259 382,120 178,580
1991-12-31 5,177 764,011 344,726 178,580
1992-12-31 4,671 736,597 349,414 178,580
1993-12-31 1,600 690,977 301,275 178,580
1994-12-31 4,475 677,269 265,392 178,580
1995-12-31 17,921 840,642 333,353 178,580
1996-12-31 24,832 183,530
1997-12-31 30,064 798,365 338,993.992 187,528
1998-12-31 31,783 780,113.016 304,320 291,572
1999-12-31 23,675 300,084
2000-12-31 65,521 658,988 169,176 251,293 300,084
2001-12-31 7,510 287,632 103,253 92,974
2002-12-31 5,249 273,085 75,359 10,048 98,928
2003-12-31 2,646 309,306 100,024 10,881 26,638 124,664
2004-12-31 1,388 292,006 122,433 26,121 35,169 156,446
2005-12-31 3,451 464,890 207,981 78,390 29,400 298,562
2006-12-31 12,623 458,115 229,770 106,798 2,169 298,562
2007-12-31 2,149 443,000 247,794 23,436 109,301 298,562
2008-12-31 1,671 309,764 214,579 37,384 73,115 326,438
2009-12-31 21,658 249,358 97,721 5,844 21,135 410,476
2010-12-31 33,400 262,141 100,052 22,053 410,476
2011-12-31 15,002 221,566 65,329 179 410,476
2012-12-31 19,997 214,594 67,904 293 410,476
2013-12-31 14,630 190,301 80,780 48 425,430
2014-12-31 16,502 206,071 93,203 48 425,744
2015-12-31 20,143 193,633 82,940 48 425,744
2016-12-31 31,409 215,178 89,906 48 425,744
2017-12-31 34,358 225,259 92,367 32 425,744
2018-12-31 27,566 227,783 96,255 169 425,744
2019-12-31 17,938 281,644 188,618 13,877 425,744
2020-12-31 49,396 313,109 194,919 13,528 426,965
2021-12-31 50,132 425,265 268,140 15,810 430,588
2022-12-31 48,988 446,764 257,038 40,241 433,433

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
1987-12-31 -51
1989-12-31 -2 6,106
1991-12-31 7 -5,698 6,106 408 5,357
1992-12-31 5 -6,490 408 -6,082
1993-12-31 40 3,433 -6,082 -2,649
1994-12-31 51 -1,442 -2,649 -4,091
1995-12-31 21,632 -4,091 17,541 23,215
1996-12-31 2,209 17,541 19,750 15,521
1997-12-31 40,210 3,122 19,750 22,872 55,715
1998-12-31 13,817 8,779 22,872 31,651 25,994
1999-12-31 22,609 -15,682 31,651 15,969 28,130
2000-12-31 75,035 74,763 298,252 15,969 314,221 37,049
2001-12-31 101 -306,711 314,221 7,510 26,007
2002-12-31 7,122 45,652 -2,261 7,510 5,249 4,846
2003-12-31 -4,319 -6,777 5,249 -1,528 4,224
2004-12-31 -70,951 -4,094 -1,528 -5,622 1,622
2005-12-31 -48,963 1,724 -5,622 -3,898
2006-12-31 -25,405 4,932 16,521 -3,898 12,623
2007-12-31 -33,567 -13,572 12,623 -949
2008-12-31 -130,787 2,620 -949 1,671
2009-12-31 -29,105 19,987 1,671 21,658
2010-12-31 6,732 19,798 11,459 21,658 33,117
2011-12-31 -7,997 8,843 -18,432 33,117 14,685
2012-12-31 -10,987 9,522 5,067 14,685 19,752
2013-12-31 -51,707 470 -5,122 19,752 14,630
2014-12-31 2,650 7,676 1,872 14,630 16,502 5,934
2015-12-31 -2,511 7,295 3,641 16,502 20,143 5,934
2016-12-31 14,350 15,555 11,266 20,143 31,409 5,934
2017-12-31 12,085 13,107 2,949 31,409 34,358 5,934
2018-12-31 6,415 12,008 -6,792 34,358 27,566 8,365
2019-12-31 -10,335 10,722 -9,628 27,566 17,938 4,803
2020-12-31 25,920 52,149 31,458 17,938 49,396 2,422
2021-12-31 42,743 41,729 736 49,396 50,132 10,870
2022-12-31 40,753 62,071 -1,144 50,132 48,988 12,166