Calidus Resources Ltd

  • IPO date:
  • Sector: Basic Materials
  • GIC Group: Materials
  • Industry: Gold
  • Company website

Company description

Calidus Resources Limited engages in the exploration and exploitation of gold minerals in Australia. It holds interests in the Warrawoona gold project covering an area of approximately 662 square kilometers located in the East Pilbara district of the Pilbara Goldfield in Western Australia; and the Blue Spec project situated in the Pilbara Goldfield in Western Australia. The company also holds interest in Spear Hill project located in Pilbara, Western Australia. Calidus Resources Limited was incorporated in 1986 and is headquartered in West Perth, Australia.

Financial highlights

Market Capitalization$97.2608 million
P/E Ratio0
P/E Growth Ratio
Book Value0.25
Dividend Per Share0
Earnings Per Share-0.01
EBITDA13,536.713
Profit Margin-0.0759
Operating Margin TTM-0.0038
Return on Assets TTM-0.0008
Return on Equity TTM-0.0482
Revenue TTM80,512.128

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
1989-06-30 250 250 308
1990-06-30 74 74 310
1991-06-30 48 48 2,467
1992-06-30 43 43 1,038
1993-06-30 54 54 14
1994-06-30 36 36
1995-06-30 52 52 18
1996-06-30 31.404 31.404 47.49
1997-06-30 34 34 18.821
1998-06-30
1999-06-30
2000-06-30 15
2001-06-30 18.33 5.061 13.269 700.396
2002-06-30 8.633 5.288 3.345 613.936
2003-06-30 12.361 5.442 6.919 897.295
2004-06-30 3,816.037 2,820.33 995.707 2,059.238
2005-06-30 5,484.374 3,968.597 1,515.777 3,318.268
2006-06-30 2.497 2.806 -0.309 760.861
2007-06-30 89.032 89.032 1,169.378
2008-06-30 278.401 27.233 -27.233 1,103.415
2009-06-30 138.564 13.957 -13.957 972.507
2010-06-30 48.595 7.177 -7.177 1,182.224
2011-06-30 140.402 277.379 -136.977 1,204.392
2012-06-30 201.024 -200.131 401.155 2,657.409
2013-06-30 813.049 198.794 614.255 2,769.153
2014-06-30 204.603 8.047 196.556 2,163.244
2015-06-30 384.881 -41.566 426.447 1,377.143
2015-09-30 0 0.169 -0.169 283.109
2016-06-30 0 220.029
2016-09-30 3,733.966 4,377.084 -643.118 5,478.594
2017-06-30 1,679.27 1,860.465 -1,860.465 1,467.229
2018-06-30 105.48 0 105.48 2,935.591
2019-06-30 3,691.174 3,691.174 2,574.416
2020-06-30 437.99 2,736.442
2021-06-30 41.52 4,339.739
2022-06-30 16.23 7,303.494
2023-06-30 80,512.129 59,743.977 20,768.152 21,766.517

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
1989-06-30 32 4,119 716 4,800
1990-06-30 3,712 805 4,800
1991-06-30 1,206 784 4,800
1992-06-30 16 162 780 4,800
1993-06-30 11 139 798 4,800
1994-06-30 669 778 814 1,186
1995-06-30 162 391 115 1,667
1996-06-30 15.227 98.208 97.918 1,666.997
1997-06-30 7.601 75.411 150.756 1,666.997
1998-06-30 4.736 32.175 177.14 1,793.497
1999-06-30 569.695 3,796.749 562.433 6,823.58
2000-06-30 3,292.501 7,559.508 376.559 13,563.629
2001-06-30 1,826.806 4,045.633 590.233 13,743.628
2002-06-30 979.977 1,977.715 227.764 14,071.81
2003-06-30 630.707 1,250.564 179.197 14,091.81
2004-06-30 276.446 2,335.448 2,213.024 991.426 117 15,235.754
2005-06-30 591.239 2,727.131 902.598 300 17,700.554
2006-06-30 875.234 972.283 1,703.079 1,111.37 18,309.171
2007-06-30 502.876 566.107 1,135.75 611.178 19,624.371
2008-06-30 583.218 705.842 1,135.665 412.221 410 20,590.888
2009-06-30 357.341 561.869 1,633.962 810 250 20,913.394
2010-06-30 1,963.146 2,175.552 1,757.661 1,060 300 23,182.479
2011-06-30 1,885.04 2,383.392 2,171.944 1,360 24,328.178
2012-06-30 1,332.131 2,096.343 1,996.868 1,360 26,099.698
2013-06-30 381.328 856.339 2,092.698 1,360 26,781.895
2014-06-30 56.849 236.573 3,646.851 2,456.499 26,782.036
2015-06-30 39.044 39.044 4,535.214 2,924.785 26,782.036
2016-06-30 0.724 0.724 4,273.67 2,663.241 1,661.09 26,782.036
2017-06-30 4,441.885 7,503.564 1,521.456 0 0 10,363.42
2018-06-30 6,142.247 16,629.544 1,597.21 0 0 22,126.072
2019-06-30 4,145.369 24,013.217 2,027.734 1,275.245 29,732.582
2020-06-30 5,690.661 32,409.586 1,386.326 1,362.119 39,714.679
2021-06-30 27,317.426 148,936.779 42,043.658 624.465 25,000 119,310.444
2022-06-30 18,136.337 237,820.185 137,004.851 36,680.302 71,000 119,572.944
2023-06-30 21,621.721 271,811.764 120,067.622 28,310.837 53,000 173,697.934

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
1989-06-30 -21
1990-06-30
1991-06-30 7 7 -28 -21
1992-06-30 1 11 -21 -10
1993-06-30 -4 21 -10 11
1994-06-30 -52 646 11 657
1995-06-30 -628 -521 657 136
1996-06-30 -126.878 -118.378 133.605 15.227
1997-06-30 -7.477 -7.626 15.227 7.601
1998-06-30 -2.865 7.601 4.736
1999-06-30 -1,608.802 514.959 4.736 519.695
2000-06-30 -2,791.416 2,772.806 519.695 3,292.501
2001-06-30 -3,907.548 -1,208.407 -1,465.695 3,292.501 1,826.806
2002-06-30 -2,033.631 -878.53 -846.829 1,826.806 979.977
2003-06-30 -698.584 -349.27 979.977 630.707
2004-06-30 -1,064.333 -357.482 630.707 273.225
2005-06-30 -833.69 -1,377.524 318.014 273.225 591.239
2006-06-30 -3,546.889 -1,731.319 283.995 591.239 875.234
2007-06-30 -1,157.963 -1,309.034 -372.358 875.234 502.876
2008-06-30 -925.195 -1,026.603 80.342 502.876 583.218
2009-06-30 -974.86 -716.378 -225.877 583.218 357.341
2010-06-30 -1,049.532 -1,164.97 1,605.805 357.341 1,963.146
2011-06-30 -1,483.557 -1,038.195 -78.106 1,963.146 1,885.04
2012-06-30 -2,112.062 -2,462.565 -552.909 1,885.04 1,332.131
2013-06-30 -2,204.163 -1,800.841 -950.803 1,332.131 381.328
2014-06-30 -2,133.364 -834.908 -324.479 381.328 56.849
2015-06-30 -1,085.892 -225.798 -17.805 56.849 39.044
2015-09-30 -284.257 -199.224 110.698 39.044 39.044
2016-06-30 223.224 -44.606 -38.32 39.044 0.724 0
2016-09-30 -1,645.737 -1,490.704 -36.536 0.724 74.163
2017-06-30 -2,460.463 -1,058.682 4,367.722 74.163 4,441.885 0
2018-06-30 -2,874.136 -1,697.643 1,700.362 4,441.885 6,142.247
2019-06-30 -1,257.718 -2,742.455 -1,996.878 6,142.247 4,145.369
2020-06-30 -2,095.848 -1,758.058 1,545.292 4,145.369 5,690.661
2021-06-30 -4,862.291 -2,145.031 21,626.765 5,690.661 27,317.426 -25,000
2022-06-30 -9,861.991 -9,131.174 -9,181.089 27,317.426 18,136.337
2023-06-30 -6,008.892 3,485.384 18,136.337 21,621.721 -4,933.367