Calima Energy Ltd

  • IPO date: 2006-07-20
  • Sector: Energy
  • GIC Group: Energy
  • Industry: Oil & Gas E&P
  • Company website

Company description

Calima Energy Limited, a production-focused energy company, explores for and develops oil and natural gas assets in the Western Canadian Sedimentary Basin. The company develops oil and natural gas plays at Brooks and Thorsby in southern and central Alberta. It also owns an undeveloped Montney acreage position in northeastern British Columbia. The company was formerly known as Azonto Petroleum Limited. Calima Energy Limited was incorporated in 2005 and is headquartered in West Leederville, Australia.

Financial highlights

Market Capitalization$55.6891 million
P/E Ratio4.81
P/E Growth Ratio
Book Value0.22
Dividend Per Share0
Earnings Per Share0.02
EBITDA42,296
Profit Margin0.1392
Operating Margin TTM0.2267
Return on Assets TTM0.065
Return on Equity TTM0.0876
Revenue TTM80,867

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
2005-12-31
2006-12-31 5.813 5.813 1,288.316
2007-12-31 2,837.851
2008-12-31 3.155 3.155 3,519.981
2009-12-31 0.283 2,083 0.283 3,607.615
2010-12-31 86.784 86.784 7,208.337
2011-12-31 11,490.2
2012-12-31 11,313 170,367.385
2013-12-31 494.828 0 494.828 3,598.381
2014-12-31 2,203.514 0 2,203.514 21,882.955
2015-12-31 1,665.99 3,813.46 -2,147.47 8,282.365
2016-12-31 103.25 482.96 -379.71 1,399.262
2017-12-31 118.96 0 0 2,161.717
2018-12-31 165.71 0 109.781 3,406.619
2019-12-31 233.276 318.37 233.276 3,123.746
2020-12-31 261.998 375.89 261.998 5,444.538
2021-12-31 38,577 38,577 74,025
2022-12-31 98,898 98,898 53,257

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
2005-12-31 2,868 2,889 2,144 1,033
2006-12-31 1,738.924 2,892.466 395.535 3,758.731
2007-12-31 885.296 2,209.273 553.608 4,856.628
2008-12-31 4,763.468 6,541.164 727.166 11,764.8
2009-12-31 1,680.552 4,195.946 1,004.634 12,593.449
2010-12-31 59,096.713 124,103.229 2,423.038 12 145,132.825
2011-12-31 73,955.674 224,413.612 18,328.072 7.622 228,586.003
2012-12-31 5,831.665 48,300 9,297 228,466.89
2013-12-31 9,430.19 59,173.829 3,606.161 241,711.42
2014-12-31 7,020.698 42,539.226 2,879.221 232,780.47
2015-12-31 7,631.769 7,733.788 210.573 232,780.47
2016-12-31 6,416.195 6,493.508 108.958 0 242,802.08
2017-12-31 2,394.364 8,717.697 253.927 0 236,983.645
2018-12-31 21,471.404 56,710.894 4,016.51 0 284,246.6
2019-12-31 3,661.879 69,523.986 4,337.471 29.104 851.25 296,108.276
2020-12-31 1,697.087 63,721.953 6,846.384 1,066.635 0 296,329.242
2021-12-31 3,363 153,329 67,489 21,739 0 350,461
2022-12-31 3,848 174,064 48,289 670 3,369 366,055

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
2005-12-31 2,868.1
2006-12-31 -1,104.817 -1,129.176 2,868.1 1,738.924
2007-12-31 -2,745.544 -853.628 1,738.924 885.296
2008-12-31 -3,263.157 3,878.172 885.296 4,763.468
2009-12-31 -3,443.964 -3,082.916 4,763.468 1,680.552
2010-12-31 -7,979.413 57,416.161 1,680.552 59,096.713
2011-12-31 -10,163.601 14,858.961 59,096.713 73,955.674
2012-12-31 -170,621.824 -68,124.009 73,955.674 5,831.665
2013-12-31 -6,129.019 -19,804.692 3,598.525 5,831.665 9,430.19
2014-12-31 -15,006.487 -5,863.679 -2,409.492 9,430.19 7,020.698
2015-12-31 -27,159.057 -5,966.71 611.071 7,020.698 7,631.769
2016-12-31 -1,274.284 -1,249.071 -1,215.574 7,631.769 6,416.195
2017-12-31 -2,449.932 -1,570.548 -4,021.831 6,416.195 2,394.364
2018-12-31 -3,127.298 -1,864.669 19,077.04 2,394.364 21,471.404
2019-12-31 -1,764.242 -2,126.363 -17,809.525 21,471.404 3,661.879
2020-12-31 -7,471.145 -661.017 -1,964.792 3,661.879 1,697.087
2021-12-31 -31,980 16,524 1,666 1,697 3,363
2022-12-31 22,807 41,752 485 3,363 3,848