CI Resources Ltd

  • IPO date:
  • Sector: Basic Materials
  • GIC Group: Materials
  • Industry: Other Industrial Metals & Mining
  • Company website

Company description

CI Resources Limited, together with its subsidiaries, engages in mining, processing, and sale of phosphate rock, phosphate dust, and chalk in Australia, Asia, North America, Europe, Africa, and Oceania. It operates through Fertiliser, Farming, and Logistics segments. The company also provides earthmoving, fuel pilotage, and maintenance services to other organizations in Christmas Island; operates a palm oil estate; and cultivates, processes, and sells palm oil products. In addition, it offers shipping, stevedoring, investment, and marketing services, as well as involved in the trading, importing, and exporting of commodities. The company was incorporated in 1987 and is based in Burswood, Australia.

Financial highlights

Market Capitalization$121.938 million
P/E Ratio6.86
P/E Growth Ratio0
Book Value1.897
Dividend Per Share0.075
Earnings Per Share0.22
EBITDA60,135
Profit Margin0.022
Operating Margin TTM0.0445
Return on Assets TTM0.0735
Return on Equity TTM0.1593
Revenue TTM1,151,132.032

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
1989-06-30 28
1990-06-30 30
1991-06-30 38
1992-06-30 41
1993-06-30 71
1994-06-30 93
1995-06-30 79
1996-06-30 89.223
1997-06-30
1999-06-30 488 488 80.786
2000-06-30 13.186
2001-06-30 31 31 5
2002-06-30 1,075.075 1,075.075 1,274.31
2003-06-30 1,078.089 1,078.089 2,018.494
2004-06-30 26.438 26.438 537.721
2005-06-30 31 741.001
2006-06-30 668.19
2007-06-30 409.081 390.65 18.431 490.256
2007-12-31 2,127
2008-06-30 18.613 18.613 649.842
2009-06-30 17,139 3,671.699
2010-06-30 20,619 9,137 11,482 9,124
2011-06-30 104,827 74,762 30,065 16,301
2012-06-30 136,317 83,762 52,555 17,712
2013-06-30 153,787 99,057 54,730 18,904
2014-06-30 150,897 104,716 46,181 19,562
2015-06-30 165,044 109,641 55,403 19,888
2016-06-30 187,886 121,902 65,984 21,202
2017-06-30 148,948 103,036 45,912 19,015
2018-06-30 166,666 125,449 41,217 19,980
2019-06-30 134,820 103,715 31,105 18,788
2020-06-30 124,469 100,008 24,461 20,398
2021-06-30 145,717 115,656 30,061 21,094
2022-06-30 537,738 506,667 31,071 25,044
2023-06-30 1,150,097 1,060,287 89,810 39,941

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
1989-06-30 1,874 7,695 6,405 1,205
1990-06-30 2,885 4,972 3,732 1,205
1991-06-30 2,705 6,609 5,339 1,219
1992-06-30 83 4,530 3,269 1,282
1993-06-30 643 2,962 2,422 1,282
1994-06-30 134 2,308 1,823 1,732
1995-06-30 21 703 217 1,732
1996-06-30 10.214 536.156 384.883 1,732.005
1997-06-30 35.49 1,299.004
1999-06-30 4,915.556 5,276.883 32.619 6,727.116
2000-06-30 4,863.866 6,727.116
2001-06-30 2,274.458 5,681.344 220.739 2,198.518 8,347.92
2002-06-30 1,203.817 4,584.008 386.533 8,347.92
2003-06-30 2,450.025 9,461.167 98.5 13,960.336
2004-06-30 3,339.878 8,963.948 22.287 13,960.336
2005-06-30 3,946.922 9,041.227 59.958 14,710.336
2006-06-30 2,471.013 10,579.216 216.954 15,210.336
2007-06-30 4,921.536 12,493.677 169.383 17,970.336
2007-12-31 5,005 13,904 201 17,970
2008-06-30 5,005.399 13,903.79 201.184 17,970.336
2009-06-30 6,738.207 31,831.782 123.61 17,970.336
2010-06-30 28,522 108,752 34,841 1,711 1,954 17,970
2011-06-30 30,523 153,666 76,882 6,536 23,996 17,970
2012-06-30 36,606 161,443 64,306 5,599 9,863 17,970
2013-06-30 40,582 169,315 57,514 5,904 5,446 17,970
2014-06-30 45,783 180,868 53,836 5,779 36 17,970
2015-06-30 53,967 206,358 51,474 16 72,160
2016-06-30 57,696 229,687 52,905 160 72,160
2017-06-30 37,038 224,465 43,806 12 48 72,160
2018-06-30 51,243 244,067 47,393 13 41 72,160
2019-06-30 39,726 253,002 57,696 1,417 11,824 72,160
2020-06-30 44,149 250,002 59,792 8,885 10,300 72,160
2021-06-30 33,804 251,817 59,361 6,753 8,371 72,160
2022-06-30 37,338 401,056 197,778 43,158 16,852 72,160
2023-06-30 65,515 468,989 234,685 95,043 16,810 72,160

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
1989-06-30 119
1990-06-30 114 2,884
1991-06-30 101 -1,179 -1,004 2,884 1,880 73
1992-06-30 -72 -1,470 -1,944 1,880 -64 85
1993-06-30 -721 -46 707 -64 643
1994-06-30 -505 -34 -509 643 134
1995-06-30 1 223 -160 134 -26
1996-06-30 -334.423 -134.497 36.095 -25.881 10.214
1997-06-30 -220.684 25.276 10.214 35.49
1999-06-30 -317.878 -103.684 -764.07 5,679.626 4,915.556
2000-06-30 -103.308 4,915.556 4,863.866
2001-06-30 -1,094 -589.113 -2,589.408 4,863.866 2,274.458
2002-06-30 -1,263.13 -431.112 -1,070.641 2,274.458 1,203.817
2003-06-30 -447.224 -349.531 1,246.208 1,203.817 2,450.025
2004-06-30 -605.996 -250.127 889.853 2,450.025 3,339.878
2005-06-30 -710.392 -388.982 607.044 3,339.878 3,946.922
2006-06-30 -528.412 -469.52 -1,475.908 3,946.922 2,471.014
2007-06-30 -517.206 -293.153 2,450.522 2,471.014 4,921.536
2007-12-31 1,380 4,921.536 4,921.536
2008-06-30 1,380.022 96.091 83.863 4,921.536 5,005.399
2009-06-30 17,631.324 3,417.155 1,678.611 5,059.596 6,738.207
2010-06-30 5,746 9,845 21,784 6,738 28,522 6,300
2011-06-30 4,534 9,244 2,001 28,522 30,523 3,357
2012-06-30 11,318 28,179 6,083 30,523 36,606 2,085
2013-06-30 12,934 33,631 3,976 36,606 40,582 1,686
2014-06-30 11,237 24,957 5,201 40,582 45,783 729
2015-06-30 22,319 22,234 8,184 45,783 53,967 2,890
2016-06-30 34,396 32,435 3,729 53,967 57,696 10,401
2017-06-30 20,586 3,442 -20,658 57,696 37,038 12,714
2018-06-30 21,152 28,750 14,205 37,038 51,243 11,558
2019-06-30 8,671 16,939 -11,517 51,243 39,726 7,513
2020-06-30 32 9,195 4,423 39,726 44,149 -1,734
2021-06-30 6,796 7,958 -10,345 44,149 33,804 -2,312
2022-06-30 8,503 18,475 3,534 33,804 37,338 -3,467
2023-06-30 25,274 10,956 28,177 37,338 65,515 -4,045