Cokal Ltd

  • IPO date:
  • Sector: Basic Materials
  • GIC Group: Materials
  • Industry: Coking Coal
  • Company website

Company description

Cokal Limited engages in the identification and development of coal in Indonesia. Its flagship property is its 60% owned Bumi Barito Mineral project, a metallurgical coal project that covers an area of 14,980 hectares located in Kalimantan, Indonesia. The company was incorporated in 1998 and is based in Sydney, Australia.

Financial highlights

Market Capitalization$129.4739 million
P/E Ratio0
P/E Growth Ratio0
Book Value0.001
Dividend Per Share0
Earnings Per Share-0.01
EBITDA-4,185.853
Profit Margin0
Operating Margin TTM-272.7356
Return on Assets TTM-0.0759
Return on Equity TTM-13.947
Revenue TTM16.373

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
2000-06-30 113
2001-06-30 214.30066 11.84816 202.4525 1,012.24517
2002-06-30 270.9115 410.1323 -139.22081 575.25729
2003-06-30 66.99526 50.94871 16.04655 791.23656
2004-06-30 111.22064 104.33962 6.88103 704.23405
2005-06-30 96.06627999999999 96.06627999999999 1,669.9530300000001
2006-06-30 13.44593 13.16024 0.28569 37.081669999999995
2007-06-30 122.092
2008-06-30 382 735.1651800000001
2009-06-30 174 588.41076
2010-06-30 207 711.21064
2011-06-30 584 101 3,450.3965099999996
2012-06-30 1,124 596 7,613.6039900000005
2013-06-30 2,176 138 2,000 8,119.79339
2014-06-30 80 0 73.253 5,565.10629
2015-06-30 69.3 1,718.51 -1,649.21 10,249.816
2016-06-30 418.38 1,057.03 -638.65 28,645.291
2017-06-30 2.64 1,261.48 -1,258.84 11,905.465
2018-06-30 652.074 5,654.34 652.074 7,808.704
2019-06-30 470.109 1,923.26 470.109 5,758.953
2020-06-30 10.25 1,290.82 -1,280.57 11,895.869
2021-06-30 3.39 1,333.64 -1,330.25 2,643.906
2022-06-30 27.35 1,806.4 -1,779.05 6,997.925
2023-06-30

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
2000-06-30 5,966.436 6,704.716 150.1 6,763.602
2001-06-30 6,551.492 6,907.639 125.06 8,741.351
2002-06-30 4,209.613 7,406.794 1,819.129 9,298.76
2003-06-30 2,006.25623 3,675.79306 698.97852 2 6,265.50414
2004-06-30 422.53078000000005 2,147.17719 361.85233 5,620.2928
2005-06-30 9.031780000000001 944.13335 648.66868 455.887 5,788.20417
2006-06-30 12.60073 16.40596 47.92968 5,288.646650000001
2007-06-30 102.947 104.688 6.245 7,367.086
2008-06-30 1,594.22795 1,698.4328500000001 56.60776 3,678.7105
2009-06-30 829.2789799999999 895.93247 46.69271 3,103.1289300000003
2010-06-30 2,253.05231 2,283.54566 40.19462 5,278.41159
2011-06-30 18,400.58996 47,898.046299999995 9,182.39531 44,600.712869999996
2012-06-30 30,321.24261 66,219.52944 1,743.49121 74,711.37298999999
2013-06-30 2,532.0176699999997 54,742.321840000004 2,173.99089 66,622.98749
2014-06-30 4,432.764980000001 64,930.19753 7,585.48214 3,537.5572 3,312 77,143.44718999999
2015-06-30 3,291.808 64,906.678 14,734.066 10,065 3,656.84 83,622.14
2016-06-30 630.425 35,188.136 15,064.625 13,892.302 0 83,622.14
2017-06-30 167.18 25,284.781 15,829.381 13,892.302 84,752.154
2018-06-30 154.418 26,715.776 19,988.89 14,527.326 89,727.054
2019-06-30 266.277 25,578.03 17,631.31 17,523.188 91,686.061
2020-06-30 918.633 26,535.703 17,680.833 2,180.927 95,095.642
2021-06-30 311.153 26,406.465 19,895.174 3,918.407 95,141.482
2022-06-30 356.219 30,423.67 30,451.76 2,138.127 14,000 95,721.944
2023-06-30 1,342.513 43,117.962 41,760.755 17,950

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
2000-06-30 -866 7,589.39 0.002 7,589.392
2001-06-30 -1,093.17 -1,037.9 7,589.392 6,551.492
2002-06-30 -1,752.323 -2,341.879 6,551.492 4,209.613
2003-06-30 -1,169.715 -1,232.088 4,209.613 2,977.525
2004-06-30 185.899 -2,373.175 2,977.525 604.35
2005-06-30 309.524 -592.505 604.35 11.845
2006-06-30 34.05 5.136 11.845 16.981
2007-06-30 -119.389 85.966 16.981 102.947
2008-06-30 -690.532 1,563.356 102.947 1,666.303
2009-06-30 -663.776 -638.76 1,666.303 1,027.543
2010-06-30 -773.376 1,623.511 1,027.543 2,651.054
2011-06-30 -2,643.913 14,565.642 2,651.054 17,216.696
2012-06-30 -6,315.217 -1,875.695 17,216.696 15,341.001
2013-06-30 -6,721.739 -5,000 -14,424.492 15,341.001 916.509
2014-06-30 -6,464.173 -6,602.074 1,836.449 916.509 2,752.958
2015-06-30 -16,984.4362 -5,540.996 -1,094.91184 3,380.7158799999997 2,285.8040499999997
2016-06-30 -40,842.60302 -2,031.954 -1,728.00641 2,347.6924599999998 619.68605
2017-06-30 -15,410.48492 -1,819.533 -565.43135 602.21186 36.78051
2018-06-30 -7,796.143 -3,791.435 -17.37291 38.47578 21.10287
2019-06-30 -3,017.883 -2,977.269 111.859 15.502 127.361
2020-06-30 -2,597.578 -1,880.193 652.356 127.361 779.717
2021-06-30 -2,753.14 -1,757.626 -610.174 779.717 169.543
2022-06-30 -7,166.397 -6,977.707 186.678 169.543 356.221
2023-06-30 -9,268.6 986.294 356.219 1,342.513