Cellnet Group Ltd

  • IPO date:
  • Sector: Industrials
  • GIC Group: Technology Hardware & Equipment
  • Industry: Specialty Business Services
  • Company website

Company description

Cellnet Group Limited engages in the distribution, warehousing, and logistics businesses primarily in Australia and New Zealand. It operates through Cellnet and Turn Left segments. The company sources and distributes brands of lifestyle technology products, including mobile phones, gaming, tablets, and notebooks/hybrid accessories through retail, online, and business channels; and fulfillment services to the mobile telecommunications and retail industries. The company was incorporated in 1987 and is headquartered in Brisbane, Australia.

Financial highlights

Market Capitalization$6.3335 million
P/E Ratio
P/E Growth Ratio0
Book Value0.088
Dividend Per Share0
Earnings Per Share-0.02
EBITDA-3,302.774
Profit Margin-0.0718
Operating Margin TTM-0.0493
Return on Assets TTM-0.0458
Return on Equity TTM-0.2209
Revenue TTM74,005

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
1997-06-30
1998-06-30
1999-06-30
2000-06-30 192,318
2001-06-30 247,455 889.848
2002-06-30 340,715.516 303,722.804 36,992.712 25,360.737
2003-06-30 318,393.217 285,520.013 32,873.204 26,051.98
2004-06-30 446,584.585 404,471.221 42,113.364 27,775.2
2005-06-30 585,946 532,394 53,552 44,750
2006-06-30 567,433 517,443 49,990 42,787
2007-06-30 528,299 488,403 39,896 37,697
2008-06-30 439,495 406,494 33,001 36,856
2009-06-30 85,726 72,253 13,473 16,845
2010-06-30 75,266 59,133 16,133 14,878
2011-06-30 73,650 57,507 16,143 15,145
2012-06-30 63,295 46,864 16,431 16,118
2013-06-30 76,471 58,251 18,220 16,343
2014-06-30 82,228 65,428 16,800 16,886
2015-06-30 78,268 59,142 19,126 17,006
2016-06-30 75,154 57,625 17,529 15,574
2017-06-30 82,685 62,821 19,864 17,310
2018-06-30 87,506 66,035 21,471 17,705
2019-06-30 110,714 87,186 23,528 22,941
2020-06-30 96,225 78,113 18,112 19,401
2021-06-30 96,141 72,527 23,614 19,567
2022-06-30 78,579 61,795 16,784 17,901

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
1997-06-30
1998-06-30
1999-06-30 3,904.92 49,778.589 31,664.852 19,897.811
2000-06-30 1,105.753 66,600.351 34,036.917 122 27,008.081
2001-06-30 3,659.977 93,162.484 50,997.704 1,241 32,937.517
2002-06-30 3,301.893 98,708.081 51,234.103 104 3,246 33,603.146
2003-06-30 21,409.589 113,951.922 62,301.252 659.664 13,299 33,846.893
2004-06-30 3,577.738 141,071.836 84,452.894 12,432.581 12,674 34,131.108
2005-06-30 2,227 182,638 124,556 32,309 11,818 35,640
2006-06-30 3,391 129,669 71,037 63 11,469 36,223
2007-06-30 5,103 125,519 82,812 5 10,011 31,206
2008-06-30 10,484 105,703 55,936 10,011 44,599
2009-06-30 20,399 54,992 22,505 42,849
2010-06-30 20,830 41,269 8,612 41,993
2011-06-30 20,044 38,932 10,134 37,861
2012-06-30 4,623 25,191 10,903 31,699
2013-06-30 2,141 26,931 11,939 474 31,699
2014-06-30 2,551 23,990 12,721 6,270 31,699
2015-06-30 2,373 21,374 8,395 555 31,699
2016-06-30 1,411 21,770 8,214 763 30,953
2017-06-30 1,505 29,445 13,792 6,326 30,953
2018-06-30 2,253 29,340 8,174 2,403 31,453
2019-06-30 1,311 47,482 24,476 8,878 1,639 33,453
2020-06-30 6,936 49,347 23,946 9,402 1,250 38,389
2021-06-30 6,999 49,437 19,891 8,588 0 38,725
2022-06-30 6,471 47,007 21,187 5,260 0 38,755

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
2000-06-30 6,978.298 1,888.325 -1,911.898 -23.573 5,368.328
2001-06-30 7,742 6,767 2,598.071 -23.573 2,574.498 2,887.911
2002-06-30 952.209 8,178 592.117 2,574.498 3,166.615 2,998.66
2003-06-30 5,258.723 25,411 18,242.974 3,166.615 21,409.589 3,948.642
2004-06-30 9,065.707 -21,966.625 21,409.589 -557.036 5,137.104
2005-06-30 6,061 -29,157 -557 -29,714 6,093
2006-06-30 1,568 33,005 33,105 -29,714 3,391 20
2007-06-30 5,887 13,012 1,712 3,391 5,103 1,031
2008-06-30 -4,646 4,422 13,336 -2,852 10,484
2009-06-30 -15,772 19,737 9,915 10,484 20,399
2010-06-30 1,472 684 431 20,399 20,830
2011-06-30 1,041 3,323 -786 20,830 20,044 699
2012-06-30 -488 -15,236 20,044 4,808 7,912
2013-06-30 962 -2,667 4,808 2,141
2014-06-30 -3,887 -5,320 410 2,141 2,551 557
2015-06-30 1,649 5,785 -178 2,551 2,373 557
2016-06-30 1,748 481 -962 2,373 1,411 557
2017-06-30 2,035 -4,768 94 1,411 1,505 649
2018-06-30 5,982 6,048 748 1,505 2,253 689
2019-06-30 405 -5,240 -942 2,253 1,311 -782
2020-06-30 -2,373 3,625 5,625 1,311 6,936 -28,738
2021-06-30 3,810 2,794 63 6,936 6,999 729
2022-06-30 -2,832 -1,800 -528 6,999 6,471 -729