CTI Logistics Ltd

  • IPO date:
  • Sector: Industrials
  • GIC Group: Transportation
  • Industry: Integrated Freight & Logistics
  • Company website

Company description

CTI Logistics Limited provides transport and logistics services in Australia. It operates through Transport Services, Logistics Services, and Property segments. The company offers transport services, such as courier, parcel distribution, taxi truck, fleet management, heavy haulage, line haul, and freight forwarding services. It also provides flooring logistics services; and warehousing and distribution services, including contracted distribution center, overflow warehousing, temperature controlled storage and delivery, pick and pack, bulk product storage, external laydown area storage, stock control management, and quarantine inspection and processing services. In addition, the company offers temperature controlled storage, warehousing, and distribution services for wine, and food and health products; and logistical support services to the minerals and energy sector. Further, the company provides security systems and services comprising electronic alarms, CCTVs, and access control systems for residential and commercial premises; and records management services consisting of document and archive storage, core sample storage, data and media storage, imaging and scanning, scheduled pickup and deliveries, and document destruction, as well as provides online access to reports and file activities. Additionally, it offers shredding and recycling services; and involved in the rental of owner-occupied and investment properties. CTI Logistics Limited was founded in 1972 and is based in West Perth, Australia.

Financial highlights

Market Capitalization$120.0929 million
P/E Ratio6.78
P/E Growth Ratio0
Book Value1.462
Dividend Per Share0.1
Earnings Per Share0.22
EBITDA36,216.712
Profit Margin0.0564
Operating Margin TTM0.0883
Return on Assets TTM0.074
Return on Equity TTM0.1595
Revenue TTM301,991.04

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
1989-06-30 11,964 11,964 364
1990-06-30 26,212 26,212 868
1991-06-30 34,740 34,740 716
1992-06-30 48,148 48,148 1,165
1993-06-30 52,468 52,468 1,279
1994-06-30 59,851 59,851 1,118
1995-06-30 68,876 68,876 1,512
1996-06-30 84,918.312 84,918.312 2,618.876
1997-06-30 95,754 95,754 3,190.184
1998-06-30
1999-06-30
2000-06-30 105,455
2001-06-30 103,688.99 11,577.275 92,111.715 94,432.433
2002-06-30 97,088.306 8,462.962 88,625.344 86,420.564
2003-06-30 96,256.368 9,965.828 86,290.54 85,935.946
2004-06-30 61,176.118 9,596.24 51,579.878 52,053.02
2005-06-30 53,462.487 10,801.484 42,661.003 41,110.354
2006-06-30 55,328.705 9,548.539 45,780.166 41,289.531
2007-06-30 59,756.225 10,461.852 49,294.373 42,007.117
2008-06-30 49,436.239 2,533.822 46,902.417 40,337.712
2009-06-30 49,839.379 2,611.664 47,227.715 41,502.919
2010-06-30 60,105.92 2,766.332 57,339.588 50,616.019
2011-06-30 71,837.683 1,598.954 70,238.729 61,207.898
2012-06-30 95,987.065 3,274.235 92,712.83 81,654.855
2013-06-30 126,000.506 8,894.358 117,106.148 102,283.71
2014-06-30 140,104.808 7,607.103 132,497.705 120,402.621
2015-06-30 123,457.481 4,492.779 118,964.702 109,007.338
2016-06-30 149,966.932 1,453.302 148,513.63 145,388.604
2017-06-30 154,056.481 1,079.073 152,977.408 147,522.987
2018-06-30 182,718.924 1,063.233 181,655.691 174,897.185
2019-06-30 211,859.124 1,031.953 210,827.171 208,106.595
2020-06-30 215,045.955 1,040.707 214,005.248 208,709.146
2021-06-30 238,867.686 920.693 237,946.993 225,196.352
2022-06-30 283,037.636 1,454.874 281,582.762 257,617.493
2023-06-30 301,658.348 990.273 300,668.075 274,348.86

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
1989-06-30 1,962 12,646 7,283 1,389
1990-06-30 393 15,058 8,850 2,108
1991-06-30 1,504 23,058 13,564 2,140
1992-06-30 771 23,018 15,088 25 3,103
1993-06-30 1,020 24,407 15,977 25 3,191
1994-06-30 1,565 24,320 14,302 73 3,492
1995-06-30 1,139 44,770 28,780 98 7,315
1996-06-30 1,207.557 46,663.332 29,815.033 50.424 7,832.58
1997-06-30 178.572 51,752.119 30,635.074 10,444.284
1998-06-30 974.718 62,652.71 40,162.645 11,300.338
1999-06-30 2,124.619 75,329.323 51,879.759 19,407.744
2000-06-30 192.643 66,630.076 46,877.553 27,718 19,857.064
2001-06-30 916.515 66,378.64 46,267.544 24,681 19,857.064
2002-06-30 756.322 62,001.454 41,349.603 19,706 19,857.064
2003-06-30 53,806.289 32,752.481 10,752.685 8,181 20,044.219
2004-06-30 453.526 41,981.892 18,587.315 2,828.504 6,475 20,044.219
2005-06-30 1,887.896 39,504.747 16,970.573 3,140.766 6,515 17,939.045
2006-06-30 520.418 35,207.895 20,875.724 2,172.149 9,922 6,838.09
2007-06-30 2.884 40,410.109 22,758.371 3,965.238 9,517 6,785.807
2008-06-30 814.242 41,549.716 15,743.99 1,446.533 6,295 7,292.807
2009-06-30 2.725 46,257.592 18,534.443 2,876.646 8,258 7,292.807
2010-06-30 714.825 56,668.931 26,632.413 189.806 19,072 7,292.807
2011-06-30 693.789 60,132.488 26,600.74 69.981 18,002 7,292.807
2012-06-30 1,407.492 72,952.289 34,753.473 1.812 22,600 7,292.807
2013-06-30 4,440.952 101,851.851 55,445.396 1,965.52 35,101 9,187.09
2014-06-30 2,251.43 110,618.083 52,515.15 2,494.848 34,685 15,698.075
2015-06-30 6,100.802 160,405.53 98,245.878 2,574.972 62,635 18,673.329
2016-06-30 2,161.728 157,889.403 77,516.047 1,699.857 56,500 21,656.107
2017-06-30 4,273.005 154,625.624 66,866.924 1,582.007 41,500 24,053.602
2018-06-30 1,990.79 164,706.762 72,846.844 1,603.866 40,500 26,727.285
2019-06-30 2,186.341 168,544.955 78,247.479 2,209.975 44,300 27,248.025
2020-06-30 7,611.064 210,000.763 128,386.578 14,915.331 42,770 27,248.025
2021-06-30 6,493.618 209,866.111 121,434.794 17,404.357 31,905 27,390.922
2022-06-30 9,409.55 207,517.787 106,726.851 19,200.736 22,905 27,947.489
2023-06-30 10,282.435 242,890.003 130,280.084 26,244.264 20,500 29,602.634

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
1989-06-30 348
1990-06-30
1991-06-30 -4
1992-06-30 -9 1,461 194 -1,016 -822 458
1993-06-30 21 2,532 597 -822 -225 223
1994-06-30 93 2,583 1,325 -225 1,100 165
1995-06-30 -217 3,787 -1,138 1,100 -38 604
1996-06-30 -339.302 4,616.411 1,246.225 -38.668 1,207.557 787.569
1997-06-30 3,663.241 -1,217.626 1,207.557 -10.069 725.934
1998-06-30 -243.879 984.787 -10.069 974.718 744.581
1999-06-30 1,621.607 1,149.901 974.718 2,124.619 801.802
2000-06-30 -4,299.409 4,829 -2,302.138 2,124.619 -177.519 484.967
2001-06-30 358.573 6,863.449 1,094.034 -177.519 916.515
2002-06-30 789.554 5,424.18 -160.193 916.515 756.322
2003-06-30 214.802 5,548 -825.057 756.322 -68.735 248.799
2004-06-30 2,847.367 5,918.135 522.261 -68.735 453.526 506.598
2005-06-30 1,818.038 4,633.723 1,434.37 453.526 1,887.896 573.267
2006-06-30 3,095.769 8,000.893 -1,367.478 1,887.896 520.418 391.742
2007-06-30 4,599.079 5,695.971 -1,061.59 520.418 -541.172 1,235.846
2008-06-30 9,564.087 7,791.732 1,355.414 -541.172 814.242 1,915.945
2009-06-30 4,166.998 5,879.387 -971.501 814.242 -157.259 2,239.883
2010-06-30 4,730.893 6,783.011 872.084 -157.259 714.825 2,461.13
2011-06-30 6,204.964 7,210.116 -21.036 714.825 693.789 2,707.24
2012-06-30 7,332.49 7,265.822 713.703 693.789 1,407.492 2,953.351
2013-06-30 9,823.494 16,176.46 3,033.46 1,407.492 4,440.952 3,997.127
2014-06-30 9,835.919 11,614.905 -2,189.522 4,440.952 2,251.43 4,922.766
2015-06-30 5,929.04 13,087.868 3,849.372 2,251.43 6,100.802 4,563.195
2016-06-30 20,301.633 9,867.326 -3,939.074 6,100.802 2,161.728 5,039.777
2017-06-30 6,069.92 17,622.656 2,111.277 2,161.728 4,273.005 1,199.204
2018-06-30 4,067.251 8,864.987 -2,282.215 4,273.005 1,990.79 2,719.85
2019-06-30 788.074 9,823.745 195.551 1,990.79 2,186.341 2,985.898
2020-06-30 -4,348.839 23,332.149 5,424.723 2,186.341 7,611.064 1,357.651
2021-06-30 8,168.699 31,087.414 -1,117.446 7,611.064 6,493.618 -1,357.651
2022-06-30 15,189.655 39,679.593 2,915.932 6,493.618 9,409.55 -2,830.891
2023-06-30 17,021.248 46,786.48 872.885 9,409.55 10,282.435 -5,287.722