Capricorn Metals Ltd

  • IPO date:
  • Sector: Basic Materials
  • GIC Group: Materials
  • Industry: Gold
  • Company website

Company description

Capricorn Metals Ltd explores for, evaluates, and develops mineral properties in Australia. It holds a 100% interest in the Karlawinda gold project located in the Pilbara region of Western Australia; and the Mt Gibson Gold Project located in the Murchison region of Western Australia. The company was formerly known as Malagasy Minerals Limited and changed its name to Capricorn Metals Limited in February 2016. Capricorn Metals Limited was incorporated in 2006 and is headquartered in West Perth, Australia.

Financial highlights

Market Capitalization$1533.9094 million
P/E Ratio351.69
P/E Growth Ratio
Book Value0.682
Dividend Per Share0
Earnings Per Share0.01
EBITDA67,599
Profit Margin0.0137
Operating Margin TTM0.1465
Return on Assets TTM0.0596
Return on Equity TTM0.0175
Revenue TTM320,840

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
2007-06-30 221 170
2008-06-30 326 273
2009-06-30 437.617 1,607 437.617 2,816.074
2010-06-30 188.641 888 188.641 2,279.596
2011-06-30 364.886 1,142 364.886 2,564.79
2012-06-30 272.386 1,221 272.386 2,498.854
2013-06-30 179.45 640 179.45 2,501.833
2014-06-30 163.605 384 163.605 1,618.327
2015-06-30 17.559 563.52 17.559 1,873.218
2016-06-30 248.1 685.98 -437.88 4,129.334
2017-06-30 189.21 1,048.08 -858.87 3,545.511
2018-06-30 186.22 1,891.66 -1,705.44 3,392.931
2019-06-30 159.79 1,605.06 -1,445.27 20,756.375
2020-06-30 973.17 3,314.92 -2,341.75 13,101.107
2021-06-30 220 3,619 -3,399 8,624
2022-06-30 286,948 118,975 167,973 45,796
2023-06-30 320,747 146,429 174,318 40,030

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
2007-06-30 7,147.169 12,605.013 2,003.238 11,050.003
2008-06-30 9,973 16,781 6,546 11,011
2009-06-30 1,435.644 9,009.057 1,322.732 11,010.767
2010-06-30 571.669 7,633.092 1,338.264 11,411.975
2011-06-30 1,451.555 8,455.032 1,048.585 14,441.337
2012-06-30 1,949.52 11,347.829 1,373.815 2,376.12 14,441.337
2013-06-30 409.811 8,006.649 886.487 839.8 14,555.337
2014-06-30 1,125.108 8,529.221 1,154.101 837.702 14,613.363
2015-06-30 778.206 7,567.521 735.493 644.822 14,733.538
2016-06-30 11,755.911 25,480.37 2,269.831 175.629 32,509.123
2017-06-30 5,541.663 31,923.772 1,816.224 70.139 42,121.506
2018-06-30 5,586.437 37,388.385 1,404.614 0 50,878.673
2019-06-30 9,039.767 26,283.959 2,466.623 0 62,633.017
2020-06-30 45,694.818 118,733.95 17,257.891 133.591 0 145,040.353
2021-06-30 10,312 299,595 169,135 39,452 38,000 180,629
2022-06-30 61,502 448,512 200,977 45,999 27,000 203,524
2023-06-30 106,471 536,485 279,948 10,041 50,000 203,422

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
2007-06-30
2008-06-30 9,973.208 9
2009-06-30 -2,288.75 -8,537.564 9,973.208 1,435.644
2010-06-30 -1,586.439 -863.975 1,435.644 571.669
2011-06-30 -1,839.989 879.886 571.669 1,451.555
2012-06-30 2,718.046 497.965 1,451.555 1,949.52
2013-06-30 -3,262.572 -1,539.709 1,949.52 409.811
2014-06-30 229.752 -584.218 715.297 409.811 1,125.108
2015-06-30 -602.532 -1,452.64 -346.902 1,125.108 778.206
2016-06-30 -3,700.868 -1,520.85 10,977.705 778.206 11,755.911
2017-06-30 -3,293.239 -1,763.902 -6,214.248 11,755.911 5,541.663
2018-06-30 -3,118.429 -2,670.654 44.774 5,541.663 5,586.437
2019-06-30 -23,817.278 -3,471.571 3,453.33 5,586.437 9,039.767
2020-06-30 -12,979.161 -4,281.94 36,655.051 9,039.767 45,694.818
2021-06-30 -1,767 -18,897 -35,383 45,695 10,312
2022-06-30 89,483 121,148 51,190 10,312 61,502
2023-06-30 4,399 152,560 44,969 61,502 106,471