Compumedics Ltd

  • IPO date:
  • Sector: Healthcare
  • GIC Group: Health Care Equipment & Services
  • Industry: Medical Devices
  • Company website

Company description

Compumedics Limited engages in the research, development, manufacturing, and distribution of medical equipment and related technologies in Australia, the Asia Pacific, the Americas, Europe, and the Middle East. It provides sleep diagnostics products, including Somfit/Somfit Pro, a wearable device for collecting patients' physiological data; Somté PSG; Okti; Grael PSG; Grael DC; Falcon HST; Somté, an investigative tool; and Somté PSG. The company also offers neurology diagnostics, such as ONsight A.V.S. for monitoring patient's home ambulatory studies; Grael 4K PSG:EEG amplifiers; Grael 4K-EEG amplifiers; Grael LT EEG System amplifiers; Neuvo 64-512 Channel LTM EEG monitoring systems; Okti, an portable EEG amplifier; and Siesta 802, a multi-functional ambulatory recording device. In addition, the company provides software products, such as Profusion Sleep software suite; Profusion EEG Software; Profusion neXus 360, a web-based patient data and lab management system that offers integrated hardware and software solutions for sleep and neurology clinics; Multi-Modal Neuroimaging Suite; Profusion neXus Laboratory Management System to optimize administrative and operational workflow needs of diagnostic and research laboratories; Profusion neXus Scheduler for planning for staff and time; and HD Digital Video, a plug-in software module to add synchronized digital video capabilities to sleep and EEG systems, as well as ECG Free, Profusion Plus, Siesta extended battery pack, summit IP, TCM5 FLEX transcutaneous monitors, and persyst software products. Further, it provides magnetoencephalography systems; brain research technologies; pharmaceutical clinical trials and research services; accessories; and consumables and supplies for diagnostic and research solutions. The company was incorporated in 1987 and is headquartered in Abbotsford, Australia. Compumedics Limited operates as a subsidiary of D & DJ Burton Holdings Pty Ltd.

Financial highlights

Market Capitalization$32.7751 million
P/E Ratio0
P/E Growth Ratio0
Book Value0.103
Dividend Per Share0
Earnings Per Share-0.03
EBITDA-2,598
Profit Margin-0.1426
Operating Margin TTM-0.0703
Return on Assets TTM-0.0455
Return on Equity TTM-0.2924
Revenue TTM42,923

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
1998-06-30 120
1999-06-30
2000-06-30 9,002 3,020
2001-06-30 16,639 5,125 16,639 1,182.638
2002-06-30 19,747.259 7,967.16 11,780.099 13,699.315
2003-06-30 32,056.143 14,169.621 17,886.522 38,229.311
2004-06-30 33,963.418 14,580.181 19,383.237 17,289.071
2005-06-30 38,157.067 17,864.077 20,292.99 24,221.391
2006-06-30 38,757 18,024 20,733 23,026
2007-06-30 36,787 15,384 21,403 19,905
2008-06-30 38,576 16,574 22,002 21,542
2009-06-30 38,970 16,996 21,974 19,092
2010-06-30 32,361 13,274 19,087 18,703
2011-06-30 31,262 13,172 18,090 19,401
2012-06-30 27,915 14,096 13,819 16,793
2013-06-30 27,150 13,330 13,820 16,679
2014-06-30 29,068 14,554 14,514 16,972
2015-06-30 33,495 15,453 18,042 18,826
2016-06-30 37,544 17,615 19,929 19,082
2017-06-30 34,417 15,366 19,051 19,695
2018-06-30 37,002 15,815 21,187 18,612
2019-06-30 41,505 16,750 24,755 20,764
2020-06-30 35,069 17,057 18,012 18,768
2021-06-30 35,740 16,578 19,162 18,764
2022-06-30 37,756 18,463 19,293 19,694
2023-06-30 42,408 20,818 21,590 26,137

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
1998-06-30
1999-06-30
2000-06-30 13,107 34,459 4,392 1,081 22,970
2001-06-30 11,446.595 39,197.402 7,034.11 1,120 29,180.648
2002-06-30 8,533.299 43,624.137 13,398.102 3,212 29,147.006
2003-06-30 5,366.091 23,762.401 12,087.184 4,728.98 508 29,147.006
2004-06-30 6,351.637 24,509.206 10,564.111 1,931.837 2,122 29,020.201
2005-06-30 3,922.037 24,549.453 15,202.018 1,425.392 4,546 29,020.201
2006-06-30 3,319 22,175 15,458 3,196 3,247 29,020
2007-06-30 363 19,251 12,337 3,396 7 29,220
2008-06-30 571 20,142 11,635 2,745 16 30,752
2009-06-30 2,607 21,458 9,979 2,484 17 31,007
2010-06-30 1,836 21,811 9,615 1,064 882 31,019
2011-06-30 1,153 23,104 10,349 2,754 31,019
2012-06-30 1,099 19,875 10,660 1,989 93 31,019
2013-06-30 1,292 19,087 10,734 2,339 31,269
2014-06-30 1,054 19,522 10,360 2,018 31,269
2015-06-30 2,230 21,675 10,407 2,002 31,269
2016-06-30 3,066 26,123 11,527 2,566 11 31,419
2017-06-30 4,102 29,228 9,177 707 8 35,654
2018-06-30 3,906 34,652 11,492 1,853 38 35,654
2019-06-30 4,598 38,661 11,344 1,570 23 35,654
2020-06-30 6,412 35,527 13,733 3,953 11 35,654
2021-06-30 6,770 38,546 16,391 5,071 593 35,654
2022-06-30 7,080 41,709 18,118 5,954 379 35,654
2023-06-30 3,797 41,182 22,891 7,906 205 35,654

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
1998-06-30 788 100
1999-06-30 1,215 173
2000-06-30 -95 394
2001-06-30 1,971 893.106 11,740.216 -293.621 11,446.595
2002-06-30 -1,897.773 97.328 -2,913.296 11,446.595 8,533.299
2003-06-30 -18,556.66 2,956 -3,167.208 8,533.299 5,366.091
2004-06-30 2,396.683 2,629.281 985.546 5,366.091 6,351.637
2005-06-30 -3,897.66 -366.59 -3,023.679 6,351.637 3,327.958 700
2006-06-30 -1,595 -1,378 -974 3,328 2,354
2007-06-30 123 847 -2,909 2,354 -555
2008-06-30 756 1,863 645 -555 90
2009-06-30 2,727 4,568 2,517 90 2,607
2010-06-30 414 454 -1,326 2,607 1,281
2011-06-30 81 -263 -1,361 1,281 -80
2012-06-30 -2,829 1,376 -216 -80 -296
2013-06-30 -1,489 409 191 -296 -105
2014-06-30 909 686 -214 -105 -319
2015-06-30 1,970 2,202 1,669 -319 1,350
2016-06-30 3,273 2,232 569 1,350 1,919 0
2017-06-30 1,305 864 1,479 1,919 3,398 0
2018-06-30 2,784 559 -198 3,398 3,200
2019-06-30 3,988 5,136 1,171 3,200 4,371
2020-06-30 -5,838 5,383 1,644 4,371 6,015
2021-06-30 998 1,613 -873 6,015 5,142
2022-06-30 1,357 1,868 1,938 5,142 7,080
2023-06-30 -6,122 49 -4,994 7,294 2,300