Chorus Ltd

  • IPO date:
  • Sector: Communication Services
  • GIC Group: Telecommunication Services
  • Industry: Telecom Services
  • Company website

Company description

Chorus Limited, together with its subsidiaries, provides fixed line communications infrastructure services in New Zealand. It offers phone and broadband services for residential and business customers; data and voice services; and asymmetric digital subscriber line and high-speed digital subscriber line broadband services, as well as solutions for transport and infrastructure. The company builds and maintains a network of fibre and copper cables, local telephone exchanges, and cabinets. In addition, it offers co-location and value added network services. Chorus Limited was founded in 2008 and is based in Wellington, New Zealand.

Financial highlights

Market Capitalization$3058.9054 million
P/E Ratio136.89
P/E Growth Ratio2.62
Book Value2.442
Dividend Per Share0.425
Earnings Per Share0.04
EBITDA612,000
Profit Margin0.0255
Operating Margin TTM0.2459
Return on Assets TTM0.0251
Return on Equity TTM0.0239
Revenue TTM980,000

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
2012-06-30 613,000 613,000 403,000
2013-06-30 1,057,000 1,057,000 713,000
2014-06-30 968,000 404,000 968,000 734,000
2015-06-30 998,000 390,000 998,000 728,000
2016-06-30 1,002,000 398,000 1,002,000 741,000
2017-06-30 1,031,000 371,000 1,031,000 700,000
2018-06-30 983,000 328,000 983,000 724,000
2019-06-30 896,000 321,000 896,000 727,000
2020-06-30 959,000 298,000 959,000 713,000
2021-06-30 879,000 286,000 879,000 723,000
2022-06-30 965,000 965,000 656,000
2023-06-30 980,000 980,000 754,000

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
2011-06-30 11,000 2,447,000 2,014,000 1,700,000 422,000
2012-06-30 140,000 2,934,000 2,407,000 435,000
2013-06-30 80,000 3,333,000 2,709,000 447,000
2014-06-30 176,000 3,680,000 2,949,000 1,974,000 1,835,000 465,000
2015-06-30 80,000 3,841,000 3,022,000 3,000 1,770,000 465,000
2016-06-30 102,000 4,094,000 3,223,000 1,000 1,692,000 481,000
2017-06-30 170,000 4,438,000 3,494,000 1,000 1,812,000 520,000
2018-06-30 50,000 4,926,000 3,904,000 6,000 2,080,000 590,000
2019-06-30 273,000 5,618,000 4,639,000 499,000 2,096,000 638,000
2020-06-30 -266,000 5,642,000 4,715,000 444,000 2,353,000 666,000
2021-06-30 53,000 5,860,000 4,912,000 150,000 2,778,000 689,000
2022-06-30 88,000 5,846,000 4,817,000 203,000 2,132,000 682,000
2023-06-30 76,000 6,165,000 5,102,000 381,000 2,160,000 589,000

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
2012-06-30 102,000 332,000 100,000 40,000 140,000
2013-06-30 171,000 423,000 -60,000 140,000 80,000 83,000
2014-06-30 148,000 622,000 96,000 80,000 176,000 42,000
2015-06-30 91,000 416,000 -96,000 176,000 80,000 15,000
2016-06-30 91,000 435,000 22,000 80,000 102,000 15,000
2017-06-30 113,000 524,000 68,000 102,000 170,000 44,000
2018-06-30 85,000 508,000 -120,000 170,000 50,000 43,000
2019-06-30 53,000 496,000 223,000 50,000 273,000 49,000
2020-06-30 52,000 474,000 -278,000 273,000 -5,000 76,000
2021-06-30 47,000 556,000 58,000 -5,000 53,000 86,000
2022-06-30 64,000 430,000 35,000 53,000 88,000 97,000
2023-06-30 25,000 -12,000 88,000 76,000 160,000