COG Financial Services Ltd

  • IPO date:
  • Sector: Financial Services
  • GIC Group: Financial Services
  • Industry: Capital Markets
  • Company website

Company description

COG Financial Services Limited, together with its subsidiaries, engages in equipment financing and broking, aggregation, insurance broking, and novated leasing activities in Australia. The company operates through: Finance Broking and Aggregation; and Funds Management and Lending segments. It also provides management of investment funds; provides financing arrangements to commercial customers for essential business assets; and managed IT services. The company was formerly known as Consolidated Operations Group Limited and changed its name to COG Financial Services Limited in November 2020. COG Financial Services Limited was incorporated in 2002 and is based in Chatswood, Australia.

Financial highlights

Market Capitalization$255.762 million
P/E Ratio31.69
P/E Growth Ratio
Book Value0.86
Dividend Per Share0.084
Earnings Per Share0.04
EBITDA59,694
Profit Margin0.022
Operating Margin TTM0.1307
Return on Assets TTM0.0538
Return on Equity TTM0.0851
Revenue TTM366,008.992

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
2003-06-30 2,192.87
2004-06-30 15,579.935 2,631.975 2,963.543 546,382.138
2005-06-30 696,859.225 2,379.384 696,499.509 692,582.627
2006-06-30 1,314.039 2,118.437 2,030.509 514,992.489
2007-06-30 414,284.169 412,654.374 4,874.576 636.456
2008-06-30 391,259.041 430,134.109 -34,540.675 687.059
2009-06-30 4,250.436 781.395 3,687.969 82,790.477
2010-06-30 -309.478 1,347.386 -1,199.944 3,709.81
2011-06-30 346.859 918.451 -2.673 843.066
2012-06-30 15,834.084 6,489.767 -4,983.905 5,189.665
2013-06-30 10,629.366 4,391.248 -544.392 2,867.472
2014-06-30 5,032.995 919.904 4,113.091 576.017
2015-06-30 9,242.496 1,110.828 8,131.668 497.007
2016-06-30 16,037.754 1,148.513 14,889.241 870.996
2017-06-30 41,804 64,391 10,702 9,972
2018-06-30 107,865 96,837 68,112 145,863
2019-06-30 132,909 132,381 132,909 53,885
2020-06-30 128,579 135,592 128,579 58,338
2021-06-30 161,657 164,149 161,657 54,982
2022-06-30 179,586 203,429 179,586 69,198
2023-06-30 211,255 218,962 211,255 95,316

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
2002-06-30 16,959.787 17,211.014 136 125 17,201.014
2003-06-30 967.113 55,690.539 38,392.572 33,889.446 33,889 17,129.815
2004-06-30 4,364.11 61,382.35 36,498.711 27,059.596 27,060 24,106.892
2005-06-30 2,044.871 30,447.07 1,326.164 27,704.859
2006-06-30 3,182.518 50,759.31 15,520.94 11,592.911 33,899.226
2007-06-30 2,071.01 194,683.189 103,633.956 53,573.088 92,245.819
2008-06-30 471.363 80,901.46 16,396.494 13,316.241 89,491.831
2009-06-30 5,798.505 5,834.476 930.97 89,491.831
2010-06-30 1,376.221 3,251.5 612.599 89,491.831
2011-06-30 2,675.772 16,367.384 280.84 11,277.519 92,448.555
2012-06-30 6,427.941 38,453.099 18,097.178 4,571.346 3,275 92,448.555
2013-06-30 2,476.127 32,929.303 11,665.824 886.315 2,993 94,272.514
2014-06-30 770.284 38,010.416 1,132.064 3,593.484 98,489.481
2015-06-30 10,834.815 57,523.087 711.913 6,503.181 110,622.888
2016-06-30 11.373 93,217.369 4,524.313 4,071.31 128,296.682
2017-06-30 39,837 239,515 54,207 16,611 12,557 216,216
2018-06-30 36,246 286,217 92,103 22,771 36,866 215,670
2019-06-30 26,037 338,467 139,493 44,566 27,627 220,905
2020-06-30 34,691 326,159 133,772 46,899 10,759 241,179
2021-06-30 94,514 476,690 287,029 184,968 40,973 247,315
2022-06-30 76,107 518,224 310,609 197,504 45,769 275,512
2023-06-30 101,796 592,996 378,526 205,837 77,888 279,470

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
2003-06-30 211.233 -32,992.142 69.809 -32,922.333
2004-06-30 2,138.508 4,748.999 10,226.847 -32,922.333 -22,695.486 404.337
2005-06-30 3,187.22 23,570.343 24,740.357 -22,695.486 2,044.871 2,379.928
2006-06-30 3,193.068 -1,828.39 1,137.647 2,044.871 3,182.518 2,761.685
2007-06-30 3,446.219 -107,392.619 -54,684.596 3,182.518 -51,502.078 5,024.782
2008-06-30 -23,790.279 41,411.188 38,657.2 -51,502.078 -12,844.878
2009-06-30 -59,601.46 18,645.501 18,643.383 -12,844.878 5,798.505
2010-06-30 -2,264.605 -4,422.284 -4,422.284 5,798.505 1,376.221
2011-06-30 10,397.713 113.384 1,299.551 1,376.221 2,675.772
2012-06-30 -363.223 11,366.082 3,752.169 2,675.772 6,427.941
2013-06-30 -593.531 5,636.14 -3,951.814 6,427.941 2,476.127
2014-06-30 3,654.966 846.076 -994.517 1,764.801 770.284
2015-06-30 7,799.415 -147.082 10,064.531 770.284 10,834.815
2016-06-30 14,208.088 473.744 -10,823.442 10,834.815 11.373 0
2017-06-30 3,559 6,687 39,826 11 39,837 1,780
2018-06-30 4,802 34,452 -3,591 39,837 36,246 3,418
2019-06-30 8,488 53,585 -10,209 36,246 26,037 4,278
2020-06-30 -5,371 62,820 8,654 26,037 34,691 -5,559
2021-06-30 -17,395 87,095 59,823 34,691 94,514 -14,420
2022-06-30 28,550 40,508 -18,407 94,514 76,107 -24,250
2023-06-30 8,055 31,786 25,689 76,107 101,796 -24,577