Duxton Water Ltd

  • IPO date:
  • Sector: Utilities
  • GIC Group: Utilities
  • Industry: Utilities-Regulated Water
  • Company website

Company description

Duxton Water Limited owns and manages a portfolio of water entitlements. It provides irrigation community with a range of water supply solutions. The company was incorporated in 2016 and is based in Stirling, Australia.

Financial highlights

Market Capitalization$256.5739 million
P/E Ratio23.87
P/E Growth Ratio
Book Value1.217
Dividend Per Share0.069
Earnings Per Share0.07
EBITDA
Profit Margin0.3677
Operating Margin TTM0.7789
Return on Assets TTM0.0379
Return on Equity TTM0.0581
Revenue TTM22,886

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
2016-12-31 843 0 1,264.5 714
2017-12-31 4,085 140 3,945 1,849
2018-12-31 26,346 12,695 13,651 4,366
2019-12-31 93,656 71,703 21,953 8,217
2020-12-31 31,576 23,348 8,228 3,236
2021-12-31 29,176 13,446 15,730 3,812
2022-12-31 19,939 1,020 18,919 6,152

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
2016-12-31 3,355 69,479 678 0 70,362
2017-12-31 2,878 80,798 3,420 2,000 2,000 77,015
2018-12-31 2,665 168,907 43,880 0 38,833 121,389
2019-12-31 751 247,041 104,359 0 94,200 137,717
2020-12-31 2,760 258,692 114,599 6,000 103,300 137,230
2021-12-31 6,220 255,801 109,761 -1,534 106,000 137,939
2022-12-31 1,246 276,650 131,786 0 125,000 134,526

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
2016-12-31 -348 531 13,996 13,996 825
2017-12-31 2,066 1,600 -11,118 13,996 2,878 825
2018-12-31 7,265 -14,228 -213 2,878 2,665 2,924
2019-12-31 7,425 24,785 -1,914 2,665 751 5,695
2020-12-31 8,696 -5,429 2,009 751 2,760 6,209
2021-12-31 8,541 7,809 3,460 2,760 6,220 6,427
2022-12-31 10,007 10,007 -4,974 6,220 1,246 6,697