Danakali Ltd

  • IPO date:
  • Sector: Basic Materials
  • GIC Group: Materials
  • Industry: Agricultural Inputs
  • Company website

Company description

Danakali Limited, together with its subsidiaries, engages in the exploration of minerals in Eritrea, East Africa. The company focuses on the development of the Colluli potash project located in the Danakil Depression region of Eritrea. The company was formerly known as South Boulder Mines Ltd. and changed its name to Danakali Limited in June 2015. Danakali Limited was incorporated in 2001 and is based in North Perth, Australia.

Financial highlights

Market Capitalization$154.7004 million
P/E Ratio1.17
P/E Growth Ratio0
Book Value0.524
Dividend Per Share0
Earnings Per Share-0.01
EBITDA-4,409.979
Profit Margin0
Operating Margin TTM0
Return on Assets TTM-0.0212
Return on Equity TTM-0.0235
Revenue TTM-258.891

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
2002-12-31 73
2003-12-31 1,601 1,977.062
2004-12-31 183 371 641.15
2005-12-31 177 358 937.556
2006-12-31 2,340 378 1,066.571
2007-12-31 83 1,112 2,478.795
2008-12-31 202 824 1,808.854
2009-12-31 95 1,405 5,618.9
2010-12-31 344 3,802 6,061.566
2011-12-31 9,148 11,267.536
2012-12-31 8,769 11,059.768
2013-12-31 106.916 4,155 106.916 6,298.932
2014-12-31 4.87 3,265 4.87 3,507.205
2015-12-31 149.15 0 0 3,267.751
2016-12-31 109.54 0 0 4,598.908
2017-12-31 221.189 0 4.218 -4,720.158
2018-12-31 172.252 309.18 172.252 2,847.252
2019-12-31 81.338 361.1 81.338 3,516.178
2020-12-31 71.841 427.94 71.841 3,917.177
2021-12-31 43.14 4,769.106
2022-12-31 89.48 4,466.379

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
2002-12-31 3,336.396 4,697.467 17.468 4,917.399
2003-12-31 2,650.917 2,685.839 54.649 4,788.389
2004-12-31 2,145.181 2,172.259 61.62 4,808.389
2005-12-31 1,505.882 1,616.671 54.435 80 4,819.889
2006-12-31 1,977.425 4,143.212 80.525 2,114.45 5,780.689
2007-12-31 2,813.003 4,752.475 190.246 1,843.277 8,055.69
2008-12-31 2,509.126 3,898.402 98.967 1,316.413 8,762.171
2009-12-31 3,853.118 6,095.557 139.536 2,061.032 11,446.33
2010-12-31 10,970.886 14,898.767 159.501 3,565.785 23,185.805
2011-12-31 21,288.409 22,956.996 1,871.979 1,243.779 40,933.675
2012-12-31 14,259.879 14,787.5 744.514 38,934.64
2013-12-31 9,275.251 9,499.455 432.131 39,176.165
2014-12-31 7,525 7,772 527 41,026
2015-12-31 2,756.341 24,923.118 666.551 48,983.913
2016-12-31 10,904.76 34,053.581 387.893 0 61,758.32
2017-12-31 15,559.98 41,828.403 1,291.117 59.25 75,415.034
2018-12-31 9,550.585 38,812.647 368.937 74.25 79,576.117
2019-12-31 33,800.104 77,546.337 11,920.609 0 109,194.951
2020-12-31 9,738.794 56,964.702 864.957 0 109,058.372
2021-12-31 22,884.417 68,583.073 1,397.884 0 127,866.319
2022-12-31 14,873.027 64,873.006 954.859 0 127,866.319

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
2002-12-31 124.195
2003-12-31 -1,957.243 2,526.722 124.195 2,650.917
2004-12-31 -540.552 -505.736 2,650.917 2,145.181
2005-12-31 -842.503 -639.299 2,145.181 1,505.882
2006-12-31 1,178.131 471.543 1,505.882 1,977.425
2007-12-31 -2,185.329 835.578 1,977.425 2,813.003
2008-12-31 -1,593.275 -303.877 2,813.003 2,509.126
2009-12-31 -4,338.408 1,343.992 2,509.126 3,853.118
2010-12-31 -4,435.73 7,117.768 3,853.118 10,970.886
2011-12-31 -11,841.523 10,317.523 10,970.886 21,288.409
2012-12-31 -5,299.559 -7,028.629 21,288.409 14,259.78
2013-12-31 -4,874.581 -5,194.778 -4,984.628 14,259.879 9,275.251
2014-12-31 6,355.955 -330.21 -4,185.238 9,275.251 7,113.394
2015-12-31 -6,792.685 -2,197.33 -4,357.053 7,113.394 2,756.341
2016-12-31 -4,925.558 -1,670.534 8,148.419 2,756.341 10,904.76 0
2017-12-31 -6,839.936 -1,279.679 4,655.22 10,904.76 15,559.98
2018-12-31 -6,944.413 -3,430.463 -6,009.395 15,559.98 9,550.585
2019-12-31 -3,148.734 -2,538.695 24,249.519 9,550.585 33,800.104
2020-12-31 -8,259.37 -2,881.504 -24,061.31 33,800.104 9,738.794
2021-12-31 -10,037.168 -2,576.064 13,145.623 9,738.794 22,884.417
2022-12-31 -4,774.432 -4,766.097 -8,011.39 22,884.417 14,873.027