Downer Edi Ltd

  • IPO date: 2007-04-24
  • Sector: Industrials
  • GIC Group: Commercial & Professional Services
  • Industry: Engineering & Construction
  • Company website

Company description

Downer EDI Limited operates as an integrated facilities management services provider in Australia and New Zealand. It operates through Transport, Utilities, and Facilities segments. The company offers road and transport infrastructure services including road network management, routine road maintenance, asset management systems, spray sealing, asphalt laying, and manufacturing and supply of bitumen-based products, and asphalt products, as well as provides landfill diversion solutions and intelligent transport systems; and design and construction of light rail and heavy rail networks, signaling, track and station works, rail safety technology, and bridges. It also designs and manufactures life-support services comprising fleet maintenance, operations and comprehensive overhaul of assets; and building and construction solutions. In addition, it operates power, gas, water and telecommunications businesses, which includes planning, designing, constructing, operating, maintaining, managing, and decommissioning od power and gas network assets; water lifecycle solutions for municipal and industrial water users including water and wastewater treatment; network construction and rehabilitation services; and end-to-end technology and communications solutions, such as design, civil and network construction; and operates and maintains fiber, copper, and radio networks. Further, the company provides outsourced facility services including technical and engineering services; maintenance and asset management, such as shutdowns, turnaround and outage delivery; and operates and maintains refrigeration solutions and ongoing management, as well as offers feasibility studies; engineering design; procurement and construction; commissioning and decommissioning services; and design and manufacture of mineral process equipment. Downer EDI Limited was incorporated in 1989 and is headquartered in Sydney, Australia.

Financial highlights

Market Capitalization$2766.8836 million
P/E Ratio0
P/E Growth Ratio10.24
Book Value3.149
Dividend Per Share0.13
Earnings Per Share-0.59
EBITDA347,500
Profit Margin-0.0331
Operating Margin TTM0.0166
Return on Assets TTM0.0164
Return on Equity TTM-0.1512
Revenue TTM11,640,399.872

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
1990-06-30
1991-06-30
1992-06-30
1993-06-30
1994-06-30
1995-06-30
1996-06-30
1997-06-30
1998-06-30
1999-06-30
2000-06-30 758,797
2001-06-30 1,582,398 82,135
2002-06-30 2,353,271 1,590,670 762,601 758,130
2003-06-30 2,573,534 1,763,194 810,340 921,170
2004-06-30 3,122,256 1,644,490 1,477,766 1,521,097
2005-06-30 3,730,106 1,936,206 1,793,900 1,823,696
2006-06-30 4,625,442 1,225,489 3,399,953 3,590,277
2007-06-30 5,317,633 1,563,315 3,754,318 3,853,984
2008-06-30 5,443,655 1,296,704 4,146,951 4,017,913
2009-06-30 5,840,482 1,417,057 4,423,425 4,278,635
2010-06-30 5,795,311 1,468,167 4,327,144 4,278,287
2011-06-30 6,630,940 1,430,507 5,200,433 5,195,499
2012-06-30 7,906,844 1,638,502 6,268,342 6,009,660
2013-06-30 8,350,719 1,735,777 6,614,942 6,346,565
2014-06-30 7,344,412 1,276,966 6,067,446 5,766,827
2015-06-30 7,014,900 1,282,700 5,732,200 5,442,200
2016-06-30 6,814,400 1,174,800 5,639,600 5,416,000
2017-06-30 7,244,500 1,357,000 5,887,500 5,665,500
2018-06-30 11,976,400 2,199,900 9,776,500 9,651,300
2019-06-30 12,773,500 2,114,400 10,659,100 10,266,500
2020-06-30 12,657,600 2,157,700 10,499,900 10,341,300
2021-06-30 11,512,800 1,594,600 9,918,200 9,643,800
2022-06-30 10,965,700 1,381,300 9,584,400 9,437,700
2023-06-30 11,635,500 1,458,200 10,177,300 10,014,600

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
1990-06-30 2,045 6,150 5,443 1
1991-06-30 5,434 7,374 194 936 4,872
1992-06-30 2,011 7,698 419 3,402 4,872
1993-06-30 2,020 8,139 1,017 4,209 4,872
1994-06-30 1,604 9,664 1,299 7,307 7,370
1995-06-30 716 6,636 22 5,277 7,374
1996-06-30 1,879.771 8,103.135 479.444 5,525.938 7,373.709
1997-06-30 2,181.326 10,131.649 1,877.879 7,236.634 7,373.709
1998-06-30 29,531 800,337.984 559,600.992 3,550 232,380
1999-06-30 43,227 1,001,449.024 656,972 2,542 321,376.992
2000-06-30 38,142 1,028,138 655,909 7,021 290,411 262,463
2001-06-30 63,953 1,629,396 1,043,282 522,309 495,472
2002-06-30 106,298 1,831,266 1,121,701 14,643 529,212 546,973
2003-06-30 206,746 2,032,746 1,272,555 96,204 406,747 553,629
2004-06-30 148,264 2,119,137 1,296,108 107,624 377,193 631,207
2005-06-30 165,972 2,343,093 1,435,073 16,735 490,037 667,603
2006-06-30 167,895 2,759,877 1,809,334 136,498 503,782 846,345
2007-06-30 242,746 3,180,027 2,010,120 193,685 499,309 1,065,317
2008-06-30 245,790 3,183,276 1,986,912 146,708 421,597 1,081,631
2009-06-30 299,463 3,383,089 2,052,701 216,839 578,658 1,078,791
2010-06-30 385,126 3,456,000 2,213,149 272,167 617,012 1,118,675
2011-06-30 288,575 3,710,666 2,268,281 165,121 567,665 1,423,897
2012-06-30 296,691 4,111,342 2,493,642 180,938 437,972 1,249,127
2013-06-30 473,733 4,172,022 2,345,448 237,934 444,256 1,270,324
2014-06-30 431,767 3,868,382 1,906,371 137,715 285,513 1,279,256
2015-06-30 372,200 4,004,400 1,969,100 76,400 459,100 1,449,100
2016-06-30 569,400 4,200,300 2,111,800 57,500 590,000 1,427,800
2017-06-30 844,600 7,455,400 3,868,900 879,700 566,800 2,421,800
2018-06-30 606,200 7,788,200 4,583,100 165,000 1,356,300 2,243,300
2019-06-30 710,700 8,008,000 4,957,800 14,600 1,681,500 2,425,100
2020-06-30 588,500 8,672,500 6,052,000 185,900 2,049,900 2,429,700
2021-06-30 811,400 8,072,100 5,114,700 457,500 1,185,400 2,802,600
2022-06-30 738,500 7,461,000 4,627,000 136,000 1,363,000 2,660,200
2023-06-30 889,100 7,314,300 5,024,500 135,200 1,596,400 2,642,400

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
1990-06-30 -26 1,621
1991-06-30 -20 3,813 1,621 5,434
1992-06-30 -10 -3,423 5,434 2,011 195
1993-06-30 -12 2,011 2,011 102
1994-06-30 -56 -407 2,011 1,604 882
1995-06-30 -888 1,604 716 442
1996-06-30 1,163.655 716.116 1,879.771
1997-06-30 301.555 1,879.771 2,181.326 589.896
1998-06-30 8,090 2,181 10,271 1,032
1999-06-30 38,236 26,788 10,271 37,059 10,307
2000-06-30 80,330 -3,572 37,059 33,487 14,565
2001-06-30 70,510 30,466 33,487 63,953 20,111
2002-06-30 51,231 47,353 41,883 63,953 105,836 11,242
2003-06-30 66,572 225,003 99,889 105,836 205,725 21,778
2004-06-30 79,819 181,480 -58,151 205,725 147,574 22,350
2005-06-30 104,035 185,957 18,398 147,574 165,972 20,909
2006-06-30 -24,929 89,902 -1,613 165,972 164,359 36,854
2007-06-30 101,498 106,156 69,305 164,359 233,664 36,172
2008-06-30 165,842 276,031 6,169 233,664 239,833 54,518
2009-06-30 189,376 336,464 52,390 239,833 292,223 72,080
2010-06-30 2,957 204,266 86,159 292,223 378,382 66,003
2011-06-30 -27,843 185,625 -96,150 378,382 282,232 44,273
2012-06-30 112,766 364,471 14,457 282,232 296,689 11,161
2013-06-30 203,979 452,370 177,044 296,689 473,733 29,701
2014-06-30 215,952 583,427 -48,099 479,866 431,767 95,590
2015-06-30 210,200 486,500 -59,600 431,800 372,200 114,800
2016-06-30 180,600 447,800 197,200 372,200 569,400 113,100
2017-06-30 181,500 441,600 275,200 569,400 844,600 110,600
2018-06-30 71,400 583,300 -238,400 844,600 606,200 156,700
2019-06-30 261,800 630,200 104,500 606,200 710,700 174,900
2020-06-30 -155,700 178,800 -122,200 710,700 588,500 90,700
2021-06-30 181,600 708,700 222,900 588,500 811,400 153,600
2022-06-30 151,600 342,200 -72,900 811,400 738,500 171,400
2023-06-30 -385,700 318,200 150,600 738,500 889,100 125,400