Element 25 Ltd

  • IPO date: 2006-11-03
  • Sector: Basic Materials
  • GIC Group: Materials
  • Industry: Other Industrial Metals & Mining
  • Company website

Company description

Element 25 Limited engages in the exploration of mineral properties in Australia and France. The company explores for manganese, copper, and nickel deposits. It owns a 100% interest in the Butcherbird manganese project for producing high purity manganese sulphate monohydrate for use in lithium-ion battery. The company's Butcherbird project is located to the north of Perth and south of Newman in the Pilbara region, Western Australia. It also holds 100% interest in the Pinnacles project located to the northeast of Kalgoorlie. The company was formerly known as Montezuma Mining Company Limited and changed its name to Element 25 Limited in May 2018. Element 25 Limited was incorporated in 2006 and is based in Osborne Park, Australia.

Financial highlights

Market Capitalization$87.0121 million
P/E Ratio0
P/E Growth Ratio
Book Value0.384
Dividend Per Share0
Earnings Per Share-0.11
EBITDA-15,380.146
Profit Margin-0.6419
Operating Margin TTM-0.645
Return on Assets TTM-0.154
Return on Equity TTM-0.2832
Revenue TTM26,865.992

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
2007-06-30 131.161 1,519 131.161 1,666.33
2008-06-30 121 1,997 2,748.076
2009-06-30 144 1,234 1,794.685
2010-06-30 574 1,503 2,096.815
2011-06-30 418 3,504 5,603.769
2012-06-30 465 3,411 4,334.648
2013-06-30 310 2,136 3,279.584
2014-06-30 251 1,384 2,289.839
2015-06-30 433.77 178.19 255.58 2,329.609
2016-06-30 132.28 117.27 15.01 2,816.878
2017-06-30 103.11 112.07 -8.96 2,180.052
2018-06-30 63.3 269.14 -205.84 2,648.886
2019-06-30 35.67 378.52 -342.85 5,071.909
2020-06-30 10.68 227.12 -216.44 4,745.748
2021-06-30 34.94 1,176.145 -1,176.145 6,420.969
2022-06-30 26,932.732 38,059.926 -11,127.194 5,863.514
2023-06-30 33,469.168 45,819.601 -12,350.433

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
2006-06-30 4,386.566 4,837.368 4,837.328
2007-06-30 2,742.423 2,790.014 131.79 4,027.63
2008-06-30 1,352.312 2,345.53 127.541 321.6 5,608.61
2009-06-30 2,243.208 3,028.162 391.888 118.59 5,650.61
2010-06-30 6,091.406 9,279.889 1,337.062 2,498 5,720.61
2011-06-30 3,398.78 7,798.177 412.031 3,619 7,298.749
2012-06-30 6,847.835 8,385.796 318.25 610.213 11,793.35
2013-06-30 6,771.107 8,465.57 149.686 844.312 12,353.35
2014-06-30 8,705.219 11,584.054 204.902 2,618.3 12,353.35
2015-06-30 6,674.413 9,060.742 228.816 2,191.339 12,353.35
2016-06-30 3,692.673 8,363.482 287.907 4,499.127 12,353.35
2017-06-30 4,175.06 11,463.945 213.122 7,253.475 14,351.85
2018-06-30 2,194.663 9,961.994 230.143 7,639.805 14,351.85
2019-06-30 2,552.4 8,840.695 1,018.81 6,200.565 15,841.862
2020-06-30 2,697.175 8,190.962 1,342.445 4,302.502 16,403.737
2021-06-30 34,822.585 68,971.029 6,496.072 376.376 76,788.557
2022-06-30 14,927.576 54,588.013 8,753.001 342.967 77,691.579
2023-06-30 28,885.874 68,062.904 12,636.248

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
2007-06-30 -1,535.169 2,552.53 189.893 2,742.423
2008-06-30 -2,307.425 -1,390.111 2,742.423 1,352.312
2009-06-30 349.145 899 890.896 1,352.31 2,243.206
2010-06-30 5,049.048 3,823 3,848.198 2,243.208 6,091.406
2011-06-30 -3,602.1 -2,692.626 6,091.406 3,398.78
2012-06-30 -4,007.047 3,449.055 3,398.78 6,847.835
2013-06-30 -742.422 -76.728 6,847.835 6,771.107
2014-06-30 2,987.4 1,934.112 6,771.107 8,705.219
2015-06-30 -2,677.501 -2,025.14 -2,030.806 8,705.219 6,674.413
2016-06-30 -1,034.339 -2,984.29 -2,981.74 6,674.413 3,692.673
2017-06-30 1,000.225 -1,602.234 482.387 3,692.673 4,175.06
2018-06-30 -1,678.035 -1,952.596 -1,980.397 4,175.06 2,194.663
2019-06-30 -3,633.987 -1,141.637 357.737 2,194.663 2,552.4
2020-06-30 -1,821.271 -417.037 144.775 2,552.4 2,697.175
2021-06-30 -6,494.415 -27,600.902 32,125.41 2,697.175 34,822.585
2022-06-30 -17,625.799 -17,625.799 -19,895.009 34,822.585 14,927.576
2023-06-30 -24,878.802 14,169.888 14,927.576 28,885.874