EBOS Group Ltd

  • IPO date:
  • Sector: Healthcare
  • GIC Group: Health Care Equipment & Services
  • Industry: Medical Distribution
  • Company website

Company description

EBOS Group Limited engages in the marketing, wholesale, and distribution of healthcare, medical, pharmaceutical, and animal care products in Australia, New Zealand, and Southeast Asia. It operates through Healthcare and Animal Care segments. The company provides healthcare logistics; medication management solutions; pharmacy management software; loyalty, generics, compliance, business intelligence, and store software services; and health communications, programs, and consultancy services. It also offers community based health care services and programs; vitamins, minerals and supplements, herbal and fruit teas, and natural toothpastes, as well as functional foods, including molasses and manuka honey; Pharmacy Choice, a five step integrated retail program for independent pharmacies; and healthSAVE, a community pharmacy banner that helps members drive their retail businesses. In addition, the company supplies health and wellness products to public and private hospitals, day surgeries, general practice, aged care facilities, specialist clinics, government, and non-profit health agencies, as well as clinically essential products; and provides pharmacy services to private and public hospitals, cancer centers, correctional facilities, and veterinary clinics. Further, it offers allografts solutions; healthcare distribution, warehousing, clinical trial management, and product registration services; clinical trial logistics; aesthetic healthcare devices, medical-grade cosmeceuticals, and injectables; and surgical devices and medical consumables. Additionally, the company provides pet nutrition, treats, clean-up, and grooming products and accessories; and wholesales veterinary products for companion animals, production animals, and equine athletes. The company was formerly known as Early Bros Dental & Surgical Supplies Ltd. and changed its name to EBOS Group Limited in 1986. EBOS Group Limited was incorporated in 1922 and is headquartered in Docklands, Australia.

Financial highlights

Market Capitalization$6143.4544 million
P/E Ratio24.24
P/E Growth Ratio4.2937
Book Value12.705
Dividend Per Share1.006
Earnings Per Share1.35
EBITDA516,292
Profit Margin0.0207
Operating Margin TTM0.0364
Return on Assets TTM0.0435
Return on Equity TTM0.1183
Revenue TTM12,237,401.088

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
1995-06-30 27,997.637 27,997.637 1,113.998
1996-06-30 1,068.046
1997-06-30 57,143.446 57,143.446 312.075
1998-06-30
1999-06-30
2000-06-30
2001-06-30 105,808.713 105,808.713 99,089.976
2002-06-30 206,417.682 206,417.682 5,249.31
2003-06-30 224,017.323 224,017.323 212,934.238
2004-06-30 227,657.117 227,657.117 214,746.773
2005-06-30 280,394.117 280,394.117 263,412.607
2006-06-30 300,300 232,456 67,844 48,509
2007-06-30 306,998 235,428 71,570 53,272
2008-06-30 1,089,169 962,491 126,678 97,696
2009-06-30 1,340,927 1,195,066 145,861 114,151
2010-06-30 1,370,899 1,219,424 151,475 112,732
2011-06-30 1,340,977 1,206,757 134,220 98,609
2012-06-30 1,426,515 1,263,234 163,281 120,710
2013-06-30 1,821,971 1,599,702 222,269 94,803
2014-06-30 5,757,234 5,187,151 570,083 413,032
2015-06-30 6,068,080 5,464,445 603,635 430,547
2016-06-30 7,101,455 6,418,523 682,932 478,433
2017-06-30 7,625,854 6,872,190 753,664 533,676
2018-06-30 7,609,488 6,748,844 860,644 623,196
2019-06-30 7,250,847.45763 6,404,582.548649999 846,264.9089800001 607,796.61017
2020-06-30 9,381,932.99797 8,394,821.791720001 987,111.20625 704,388.31211
2021-06-30 9,888,133.66283 8,821,796.49726 1,066,337.16557 748,811.64715
2022-06-30 11,901,673.13449 10,520,960.195139999 1,380,712.93935 985,253.3540299999
2023-06-30 13,317,445.85918 11,618,530.85211 1,698,915.0070699998 12,847,728.80618

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
1995-06-30 625.108 12,601.873 6,980.127 1,109.142
1996-06-30 3,182.689 13,863.891 6,191.843 1,111.121
1997-06-30 26,054.648 16,593.9 3,198.909
1998-06-30 117.311 29,512.934 18,912.409 3,386.169
1999-06-30 2,397.933 35,180.184 22,775.783 3,397.769
2000-06-30 35,475
2001-06-30 310.551 60,353.58 21,491.683 25,423.523
2002-06-30 1,120.188 90,388.259 44,401.313 25,818.425
2003-06-30 566.268 92,620.297 48,057.87 10,678.912 26,255.355
2004-06-30 1,673.753 92,539.01 44,203.116 10,257.197 26,701.695
2005-06-30 2,754.817 119,114.305 64,683.671 9,091.433 26,757.895
2006-06-30 1,938 134,735 78,972 25,783 26,837
2007-06-30 1,772 137,226 43,076 1,810 63,150
2008-06-30 16,136 486,194 338,890 83,473 105,752
2009-06-30 33,609 499,833 337,794 2,804 105,861
2010-06-30 56,484 518,343 335,553 176 106,000
2011-06-30 99,678 538,319 339,523 5 107,970
2012-06-30 52,646 657,999 449,398 10,997 107,970
2013-06-30 198,014 2,531,739 2,226,862 216,864 201,288
2014-06-30 88,698 2,309,293 1,330,254 153,489 250,826 861,549
2015-06-30 109,521 2,550,058 1,499,030 153,398 262,953.279 880,628
2016-06-30 120,251 3,192,896 2,105,619 107,119 239,743.532 888,513
2017-06-30 162,181 3,205,574 2,053,176 155,929 405,452.894 888,513
2018-06-30 163,256 3,263,298 2,047,080 160,318 435,121 888,513
2019-06-30 174,325.17263 3,350,295.0408 2,053,726.72107 176,090.18623 364,038 974,901.65307
2020-06-30 261,990.79525 4,010,264.3690500003 2,607,209.67569 300,510.54264999996 324,916 1,029,097.72022
2021-06-30 181,533.25454 4,243,857.3116999995 2,733,485.54851 164,540.66831 347,657.67702 1,067,600.73063
2022-06-30 573,584.65462 6,945,941.90043 4,560,360.35037 414,839.78268 1,160,060.9823699999 2,007,497.50527
2023-06-30 230,586.5709 7,005,150.723689999 4,498,501.469149999 100,409.18490000001 1,018,991.18511 2,056,657.96061

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
1995-06-30 2,233.093 2,504.303 635.576 -10.468 625.108 1,107.864
1996-06-30 3,481.413 4,059.874 2,557.581 625.108 3,182.689 1,664.835
1997-06-30 2,982.023 10.178 -3,455.255 3,182.689 -272.566 2,023.545
1998-06-30 2,764.877 263.029 -272.566 -9.537 2,084.403
1999-06-30 4,250.358 1,904.88 -9.537 1,895.343 2,100.039
2001-06-30 5,185.324 6,666.588 568.419 -435.309 133.11 3,499.728
2002-06-30 -379.049 10,098.35 -3,134.598 133.11 -3,001.488 3,797.171
2003-06-30 -109.815 -1,911.82 -3,001.488 -4,913.308 4,099.526
2004-06-30 8,658.386 3,068.2 -4,913.308 -1,845.108 5,069.001
2005-06-30 9,014.994 6,532.036 -729.763 -1,845.108 -2,574.871 6,196.009
2006-06-30 11,548 8,349 1,005 -2,575 -1,570 6,074
2007-06-30 10,319 7,254 2,707 -1,570 1,137 7,092
2008-06-30 16,663 28,546 14,722 1,137 15,859 6,548
2009-06-30 19,727 33,310 17,747 15,859 33,606 2,817
2010-06-30 23,437 41,813 22,878 33,606 56,484 3,254
2011-06-30 31,579 21,703 43,194 56,484 99,678 19,493
2012-06-30 27,949 28,112 -47,339 99,678 52,339 16,414
2013-06-30 28,207 26,415 145,675 52,339 198,014 21,298
2014-06-30 92,069 114,152 -109,316 198,014 88,698 52,252
2015-06-30 105,941 133,789 20,823 88,698 109,521 63,431
2016-06-30 126,997 224,122 10,730 109,521 120,251 77,014
2017-06-30 132,846 143,943 41,930 120,251 162,181 94,945
2018-06-30 149,564 162,136 1,075 162,181 163,256 100,676
2019-06-30 144,067.79661000002 124,024.90061 17,525.632980000002 156,799.53965 174,325.17263 104,553.25382
2020-06-30 173,946.26993 245,308.78733000002 83,654.07256999999 178,336.72268 261,990.79525 119,698.16975
2021-06-30 199,094.23015000002 320,526.48544 -81,470.93585 263,004.19039 181,533.25454 134,292.46803
2022-06-30 224,642.42155 315,419.66958999995 386,254.57368000003 187,330.08093999999 573,584.65462 170,872.60228
2023-06-30 275,735.11808 425,917.94537000003 -332,386.54913 562,973.12003 230,586.5709 191,239.52552000002