Excelsior Capital Limited

  • IPO date:
  • Sector: Industrials
  • GIC Group:
  • Industry: Electrical Equipment & Parts
  • Company website

Company description

Excelsior Capital Limited manufactures and distributes electrical cables, connectors, and related components in Australia. The company operates in two segments, Electronics and Investment Portfolio. It offers electrical cables under the XLPE, Hartland, and Aflex brands. The company also provides cords and cable assemblies for use in medical, technology, lighting and entertainment, and original manufacture equipment markets; and underground couplers and receptacle products for mining and construction industries. In addition, it manages investment portfolio. The company provides electrical solutions to the industrial, mining, infrastructure, commercial, petrochemical, and information technology industries. It also exports its products to Indonesia, Mongolia, Papua New Guinea, and China. The company was formerly known as CMI Limited and changed its name to Excelsior Capital Limited in November 2018. Excelsior Capital Limited was incorporated in 1990 and is headquartered in Sydney, Australia.

Financial highlights

Market Capitalization$47.551 million
P/E Ratio7.5229
P/E Growth Ratio
Book Value1.929
Dividend Per Share0.04
Earnings Per Share0.218
EBITDA9,403
Profit Margin0.0777
Operating Margin TTM0.1145
Return on Assets TTM0.0876
Return on Equity TTM0.1229
Revenue TTM81,504

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
1993-06-30 15,035 15,035 501
1994-06-30 23,099 23,099 833
1995-06-30 26,291 26,291 1,166
1996-06-30 30,655.076 30,655.076 678.945
1997-06-30 40,804 40,804 891.279
1998-06-30 1,239.446
1999-06-30 1,555
2000-06-30
2001-06-30 127,618 66,263 127,618 3,847
2002-06-30 129,895 69,196 60,699 47,338
2003-06-30 195,621 101,718 93,903 80,350
2004-06-30 275,041 139,265 135,776 116,912
2005-06-30 286,341 144,387 141,954 121,863
2006-06-30 280,447 117,094 163,353 144,006
2007-06-30 267,844 117,994 149,850 132,342
2008-06-30 96,245 53,034 43,211 29,597
2009-06-30 83,185 49,725 33,460 30,217
2010-06-30 81,780 46,571 35,209 24,593
2011-06-30 100,313 57,416 42,897 28,601
2012-06-30 113,158 63,369 49,789 31,569
2013-06-30 111,696 65,004 46,692 33,480
2014-06-30 92,286 55,691 36,595 32,240
2015-06-30 44,604 25,706 18,898 13,184
2016-06-30 40,031 25,550 14,481 10,482
2017-06-30 43,530 28,768 14,762 10,925
2018-06-30 48,471 31,949 16,522 11,498
2019-06-30 59,273 41,278 17,995 12,221
2020-06-30 59,952 42,574 17,378 12,359
2021-06-30 75,064 55,764 19,300 11,768

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
1993-06-30 21 13,300 6,222 4,875
1994-06-30 4,876 21,960 15,302 4,875
1995-06-30 58 20,822 13,849 4,875
1996-06-30 58.088 25,877.453 18,400.73 5,021
1997-06-30 3,007.354 35,682.412 19,456.379 5,021
1998-06-30 223.529 52,302.262 30,520.066 5,271
1999-06-30 1,670 63,060 39,453 9,584
2000-06-30 295 99,445 60,271 36,262
2001-06-30 515 100,722 58,724 36,262
2002-06-30 3,351 114,747 63,724 44,281
2003-06-30 1,256 154,772 89,153 4,872 54,713
2004-06-30 6,915 186,783 116,606 15,378 54,913
2005-06-30 3,556 208,872 121,071 8,582 38,185
2006-06-30 3,461 193,774 105,789 7,610 36,762
2007-06-30 4,724 183,551 104,036 52,295 70,103
2008-06-30 2,920 80,303 25,574 625 70,103
2009-06-30 1,342 65,320 12,070 490 70,103
2010-06-30 9,052 66,456 13,575 257 70,103
2011-06-30 16,099 82,257 16,222 271 70,103
2012-06-30 5,622 69,535 24,295 7,664 37,227
2013-06-30 6,600 71,976 15,588 55 37,680
2014-06-30 6,681 68,431 11,546 118 38,555
2015-06-30 34,174 66,796 6,151 38,555
2016-06-30 26,742 55,862 5,540 28,520
2017-06-30 7,891 53,027 6,499 12,857 31,687
2018-06-30 6,751 54,881 5,646 12,725 31,687
2019-06-30 4,751 56,463 8,629 2,358 28,270
2020-06-30 19,233 59,075 9,771 1,332 28,270
2021-06-30 15,394 63,568 10,266 1,040 28,270

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
1993-06-30 632 1,085 106 -215 -109
1994-06-30 894 775 4,840 -109 4,731 -731
1995-06-30 1,319 259 -4,689 4,731 42 -826
1996-06-30 1,000.658 1,229.046 -1.742 42.28 40.538 -1,075
1997-06-30 2,243.704 2,940.466 40.538 2,981.004 -602.52
1998-06-30 -3,299.018 2,981.004 -318.014 -1,095.077
1999-06-30 1,960 -318 1,642 -2,110
2000-06-30 -2,438 1,642 -796 -3,078
2001-06-30 6,609 10,607 936 -796 140 -3,894
2002-06-30 8,368 3,162 140 3,302 -4,432
2003-06-30 -2,150 3,302 1,152 -4,990
2004-06-30 17,251 5,501 1,152 6,653 -6,395
2005-06-30 14,636 -3,317 6,653 3,336 -7,897
2006-06-30 11,197 24,538 97 3,336 3,433 -7,986
2007-06-30 -3,840 14,751 1,229 3,433 4,662 -6,969
2008-06-30 -22,897 15,777 -1,995 4,662 2,667 -1,960
2009-06-30 -1,479 8,500 -1,325 2,667 1,342
2010-06-30 -449 10,658 7,710 1,342 9,052
2011-06-30 13,320 7,739 7,047 9,052 16,099
2012-06-30 5,325 9,561 -10,477 16,099 5,622
2013-06-30 9,812 10,738 978 5,622 6,600
2014-06-30 3,547 5,986 81 6,600 6,681 -3,110
2015-06-30 5,450 9,601 27,493 6,681 34,174 -2,072
2016-06-30 3,446 6,274 -7,432 34,174 26,742 -3,137
2017-06-30 2,754 -9,902 -18,851 26,742 7,891 -2,823
2018-06-30 4,245 3,673 -1,140 7,891 6,751 -1,882
2019-06-30 4,253 10,457 -2,000 6,751 4,751 -1,811
2020-06-30 3,679 8,022 14,482 4,751 19,233 -1,450
2021-06-30 5,173 1,828 -3,839 19,233 15,394 -1,160