Eden Energy Ltd

  • IPO date: 2006-06-06
  • Sector: Industrials
  • GIC Group: Energy
  • Industry: Specialty Industrial Machinery
  • Company website

Company description

Eden Innovations Ltd provides clean technology solutions. The company develops, manufactures, and sells EdenCrete, a carbon nanotube enriched admixture for concrete; OptiBlend, a retrofit dual-fuel technology for diesel generator sets; and EdenPlast, a CNT-enriched polypropylene tape made by conventional extrusion process. Its other technologies include the pyrolysis process, a technology to produce carbon nanotube and carbon nanofibre, and hydrogen; and Hythane, a blend of hydrogen and natural gas. Eden Innovations Ltd was incorporated in 2004 and is based in Perth, Australia.

Financial highlights

Market Capitalization$6.7273 million
P/E Ratio0
P/E Growth Ratio0
Book Value0.002
Dividend Per Share0
Earnings Per Share-0.01
EBITDA-4,965.087
Profit Margin0
Operating Margin TTM-1.2909
Return on Assets TTM-0.1773
Return on Equity TTM-1.4759
Revenue TTM4,701.13

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
2005-06-30
2006-06-30 120.08 100.312 19.768 1,817.083
2007-06-30 352.457 446.436 -93.979 7,457.884
2008-06-30 4,342.227 2,134.657 2,207.57 13,572.257
2009-06-30 751.297 333.062 418.235 4,313.096
2010-06-30 278.296 122.122 156.174 3,218.708
2011-06-30 291.993 106.202 185.791 4,513.024
2012-06-30 261.555 85.356 176.199 2,792.97
2013-06-30 1,151.381 391.653 759.728 2,290.817
2014-06-30 1,823.48 689.47 1,134.01 2,634.311
2015-06-30 1,947.436 613.701 1,333.735 3,069.949
2016-06-30 1,206.849 555.748 651.101 4,244.178
2017-06-30 949.467 297.923 651.544 11,555.322
2018-06-30 1,317.96 208.532 1,109.428 12,002.39
2019-06-30 2,334.901 406.861 1,928.04 11,211.926
2020-06-30 2,427.105 559.572 1,867.533 10,547.386
2021-06-30 3,282.822 2,159.214 1,123.608 7,459.047
2022-06-30 4,149.161 1,938.975 2,210.186 9,602.863
2023-06-30 4,701.13 1,569.097 3,132.033 9,200.885

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
2005-06-30 2,290 4,108 334 4,250
2006-06-30 9,499.613 17,818.941 5,179.858 42.128 70 13,346.148
2007-06-30 3,468.418 15,693.353 2,221.377 40.552 17 21,445.14
2008-06-30 4,322.973 27,685.233 4,903.951 31.456 53 42,123.647
2009-06-30 3,059.628 16,576.263 1,430.92 42,192.124
2010-06-30 1,050.288 13,940.5 1,335.847 42,345.754
2011-06-30 2,024.427 10,239.364 2,193.845 46,635.488
2012-06-30 203.069 5,559.997 1,634.826 49,640.79
2013-06-30 499.03 6,497.616 1,298.511 52,202.937
2014-06-30 164.891 6,374.61 990.87 53,584.609
2015-06-30 507.504 3,836.137 1,674.83 250 55,567.452
2016-06-30 11,249.445 15,812.104 770.683 68,890.525
2017-06-30 7,984.726 22,980.864 3,415.542 217.452 1,154.26 83,385.716
2018-06-30 3,489.73 20,132.262 2,370.692 230.058 984.3 91,230.956
2019-06-30 3,217.555 23,314.232 2,274.498 247.422 772.36 102,636.7
2020-06-30 1,388.683 22,807.449 7,074.937 816.566 5,181.44 105,503.776
2021-06-30 2,175.637 24,478.533 6,337.801 4,773.428 486.14 114,736.287
2022-06-30 1,553.106 25,786.648 6,301.569 4,911.084 0 121,603.612
2023-06-30 2,534.969 17,004.711 12,275.957 10,168.878 40.62 124,598.898

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
2005-06-30 2,289.658
2006-06-30 -1,740.474 -1,778.774 4,640.681 2,289.658 6,930.339
2007-06-30 -7,151.612 -6,492.061 -3,461.921 6,930.339 3,468.418
2008-06-30 -10,910.824 -13,091.251 854.555 3,468.418 4,322.973
2009-06-30 -8,858.39 -6,534.049 -1,263.345 4,322.973 3,059.628
2010-06-30 -2,659.53 -2,610.567 -2,009.34 3,059.628 1,050.288
2011-06-30 -8,521.504 -2,700.722 2,071.852 -47.425 2,024.427
2012-06-30 -7,149.88 -1,832.501 -1,821.358 2,024.427 203.069
2013-06-30 -1,546.076 -1,995.574 468.227 30.803 499.03
2014-06-30 -1,390.514 -1,372.15 -334.139 499.03 164.891
2015-06-30 -5,499.496 -1,198.191 342.613 164.891 507.504
2016-06-30 -3,340.533 -3,094.834 10,741.941 507.504 11,249.445 0
2017-06-30 -11,263.77 -8,451.213 -3,264.719 11,249.445 7,984.726 0
2018-06-30 -10,824.707 -9,204.37 -4,494.996 7,984.726 3,489.73
2019-06-30 -9,216.32 -7,173.986 -272.175 3,489.73 3,217.555
2020-06-30 -9,105.991 -7,256.55 -1,828.872 3,217.555 1,388.683
2021-06-30 -6,506.569 -5,547.527 786.954 1,388.683 2,175.637
2022-06-30 -4,491.822 -3,081.743 1,437.319 115.787 1,553.106
2023-06-30 -17,868.715 -4,209.168 981.863 1,553.106 2,534.969