Empire Energy Group Ltd

  • IPO date:
  • Sector: Energy
  • GIC Group: Energy
  • Industry: Oil & Gas E&P
  • Company website

Company description

Empire Energy Group Limited, together its subsidiaries, engages in the production and sale of oil and natural gas in the United States and Australia. It operates through US Operations and Northern Territory segments. The company holds a 100% working interest in approximately 28.9 million acres of petroleum exploration tenements in the McArthur Basin and Beetaloo Sub-basin, onshore Northern Territory, Australia. It sells oil and gas products primarily to owners of domestic pipelines, utilities, and refiners located in Pennsylvania and New York. The company was formerly known as Imperial Corporation Limited and changed its name to Empire Energy Group Limited in March 2011. Empire Energy Group Limited was incorporated in 1981 and is based in Sydney, Australia.

Financial highlights

Market Capitalization$108.237 million
P/E Ratio0
P/E Growth Ratio0
Book Value0.162
Dividend Per Share0
Earnings Per Share-0.01
EBITDA-8,514.508
Profit Margin-1.1155
Operating Margin TTM-1.0057
Return on Assets TTM-0.0364
Return on Equity TTM-0.0919
Revenue TTM10,688.219

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
1988-12-31
1989-12-31
1990-12-31
1991-12-31
1992-12-31
1993-12-31
1994-12-31
1995-12-31
1996-12-31
1997-12-31
1998-12-31
1999-12-31 4,363 35.293
2000-12-31 4,564.047 1,210 4,564.047 16,423.145
2001-12-31 5,215.754 5,215.754 566.647
2002-12-31 922.524 922.524 2,550.447
2003-12-31 69 819.394
2004-12-31 78 419.786
2005-12-31 14 3 14 861.358
2006-12-31 1,106.375 1,106.375 1,884.349
2007-12-31 1,191.927 175.773 1,016.154 3,714.051
2008-12-31 1,287.264 208.226 1,079.038 1,392.581
2009-12-31 11,064.941 5,811.869 5,253.072 6,971.557
2010-12-31 14,040.866 7,036.58 7,004.286 6,523.338
2011-12-31 27,391.40855 11,177.51291 16,213.89565 10,328.60701
2012-12-31 25,645.57752 10,358.48067 15,287.09685 11,081.603869999999
2013-12-31 29,024.8335 12,702.170279999998 16,322.66321 13,089.91414
2014-12-31 28,809.8029 14,827.55751 13,982.24539 14,810.26074
2015-12-31 25,046.33889 13,324.21665 11,722.12224 17,308.80507
2016-12-31 20,187.34041 11,947.38157 8,239.95883 8,730.20902
2017-12-31 17,874.75777 10,714.47134 7,160.28643 8,125.4482800000005
2018-12-31 20,233.158440000003 13,136.363589999999 7,096.79486 8,568.676619999998
2019-12-31 7,708.56169 5,983.29667 1,725.26502 6,836.39883
2020-12-31 6,464.202 5,266.429 1,197.773 7,642.357
2021-12-31 8,502.389 5,005.174 3,497.215 11,136.031
2022-12-31 13,980.946 5,960.674 8,020.272 12,613.469

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
1988-12-31 1,071 25,394 2,892 10,288
1989-12-31 40 11,993 1,582 10,288
1990-12-31 23 8,603 261 10,288
1991-12-31 4 1,719 402 10,288
1992-12-31 57 2,339 370 2,776
1993-12-31 117 2,587 591 3,316
1994-12-31 169 2,399 905 162 3,636
1995-12-31 12,889.798 19,163.979 12,589.437 114.025 12,132.763
1996-12-31 12,046.892 20,951.658 14,779.266 68.567 18,799.46
1997-12-31 13,273.449 18,747.755 13,739.269 68.567 35,311.464
1998-12-31 487.826 5,476.667 1,910.411 36,947.78
1999-12-31 986.129 11,649.517 2,360.65 47,023.999
2000-12-31 1,211.061 8,608.986 4,402.336 50,759.521
2001-12-31 256.735 7,488.212 4,600.337 50,918.627
2002-12-31 149.65 5,123.863 2,985.734 1,848.072 51,153.127
2003-12-31 254.664 4,900.721 956.812 174.688 53,804.478
2004-12-31 126.822 8,243.278 4,841.565 3,922.526 53,804.478
2005-12-31 2,587.327 17,835.082 8,064.508 7,316.765 56,801
2006-12-31 1,025.426 21,117.275 10,041.728 5,268.075 18 60,575.754
2007-12-31 166.489 22,380.108 9,848.096 7,308.624 1,750 60,726.964
2008-12-31 8,421.25 17,398.827 3,467.888 3,112.248 61,975.228
2009-12-31 4,732.206 102,977 65,596 49,837.084 75 65,075.905
2010-12-31 2,622.723 115,496.708 80,653.841 67,508.921 68 65,097.905
2011-12-31 4,352.718900000001 120,501.94056999999 71,552.48176000001 52,736.46941 55 69,663.02683
2012-12-31 5,957.468650000001 115,930.31826999999 66,730.33927 47,092.615600000005 40 70,580.24622
2013-12-31 2,604.3265699999997 125,493.82273 70,146.56726000001 46,082.23968 63 82,616.59378
2014-12-31 3,780.5629 125,593.47136 70,428.37474 51,063.8352 42 90,063.02181
2015-12-31 1,547.23922 102,250.24979999999 76,585.80386 55,570.06225 32 101,964.93412
2016-12-31 890.71303 127,262.75784 76,975.59495999999 53,675.22645 103,081.09726000001
2017-12-31 1,164.50909 97,234.64379 71,256.49412999999 47,405.36926 100,532.38024
2018-12-31 5,901.7334900000005 90,958.55699 60,620.67624 34,609.156149999995 133,548.64614
2019-12-31 14,116.09899 56,636.51364 37,116.87675 9,400.21194 145,017.44118
2020-12-31 14,145.866 66,563.084 36,327.36 8,134.839 139,060.493
2021-12-31 25,649.699 158,822.518 49,502.364 8,467.187 226,534.466
2022-12-31 21,880.311 197,650.491 64,042.701 8,222.103 255,945.973

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
1988-12-31 -3,940
1989-12-31 -12,091
1990-12-31 -2,089 131 -109 22
1991-12-31 -7,024 -99 22 -77
1992-12-31 -797 22 -77 -55
1993-12-31 -519 34 -55 -21
1994-12-31 -809 178 -21 157
1995-12-31 -1,768.414 12,706.943 156.954 12,863.897
1996-12-31 -2,305.36 -889.757 12,886.198 11,996.441
1997-12-31 -4,154.768 1,276.208 11,996.441 13,272.649
1998-12-31 -1,986.929 -12,784.823 13,272.649 487.826
1999-12-31 -3,857.327 498.303 487.826 986.129
2000-12-31 -49.185 224.932 986.129 1,211.061
2001-12-31 -1,509.709 -954.326 1,211.061 256.735
2002-12-31 -952.418 -107.085 256.735 149.65
2003-12-31 -845.571 105.014 149.65 254.664
2004-12-31 -542.196 -127.842 254.664 126.822
2005-12-31 -1,191.128 2,460.505 126.822 2,587.327
2006-12-31 -2,469.781 -1,561.901 2,587.327 1,025.426
2007-12-31 -2,704.313 -909.925 1,025.426 115.501
2008-12-31 6,185.605 8,295.777 115.501 8,411.278
2009-12-31 11,044.503 133 -3,679.073 8,411.278 4,732.205
2010-12-31 4,352.315 2,467 -2,109.484 4,732.206 2,622.722
2011-12-31 -1,537.72942 4,478 1,744.63256 2,608.08634 4,352.718900000001 245.43159
2012-12-31 -212.56067000000002 12,105 1,675.5253 4,281.94335 5,957.468650000001 35.4405
2013-12-31 -1,250.3699199999999 7,524 -4,335.24307 6,939.56964 2,604.3265699999997 63.03163
2014-12-31 -5,795.27554 5,091 941.50224 2,839.06066 3,780.5629
2015-12-31 -36,954.55379 1,660.88 -2,700.79834 4,248.03756 1,547.23922
2016-12-31 22,732.074350000003 109.088 -673.49193 1,564.20496 890.71303
2017-12-31 -25,778.494730000002 -1,030.15 342.08299 822.4261 1,164.50909
2018-12-31 -22,525.663210000002 -20,087.383100000003 4,612.23984 1,289.49365 5,901.7334900000005
2019-12-31 -23,031.210039999998 -1,076.5169099999998 8,177.94864 5,938.15034 14,116.09899 0
2020-12-31 -7,684.455 -2,924.426 40.263 14,105.603 14,145.866
2021-12-31 -11,047.609 -2,459.894 11,503.833 14,145.866 25,649.699
2022-12-31 -6,003.206 5,100.29 -3,769.388 25,649.699 21,880.311