Emerge Gaming Limited

  • IPO date:
  • Sector: Communication Services
  • GIC Group: Media & Entertainment
  • Industry: Electronic Gaming & Multimedia
  • Company website

Company description

Emerge Gaming Limited designs, develops, and distributes competitive casual gaming and esports products and platforms in Australia. The company owns and operates ArcadeX, a gaming and esports platform, where subscribers compete in sponsored tournaments to establish rankings, win prizes, and earn participation rewards. The company is based in Sydney, Australia.

Financial highlights

Market Capitalization$24.666 million
P/E Ratio7.3333
P/E Growth Ratio
Book Value0.014
Dividend Per Share0
Earnings Per Share0.003
EBITDA-1,976.162
Profit Margin0.2981
Operating Margin TTM-0.1029
Return on Assets TTM-0.0302
Return on Equity TTM0.1446
Revenue TTM10,389.995

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
1989-06-30
1990-06-30
1991-06-30
1992-06-30
1993-06-30
1994-06-30
1995-06-30
1996-06-30
1997-06-30
1998-06-30
1999-06-30
2000-06-30 43 39 24.346
2001-06-30 89.772 89.772 2,619.1
2002-06-30 5 87.913
2003-06-30 10 367 764.212
2004-06-30 15 941 1,323.318
2005-06-30 23 1,135 1,743.135
2006-06-30 30 2,092 3,544.008
2007-06-30 10.168 323 10.168 2,036.655
2008-06-30 3.338 271 3.338 2,566.5
2009-06-30 30 2,675.533
2010-06-30 629 2,948.806
2011-06-30 78 2,475.112
2012-06-30 2,534.507
2013-06-30 364 6,642.781
2014-06-30 2,146.298 3,140.579 -994.281 2,964.641
2015-06-30 1.23 209.67 -208.44 1,441.649
2016-06-30 11.88 37.57 -25.69 568.567
2017-06-30 13.79 146.82 -133.03 586.245
2018-06-30 16.35 288.072 16.35 1,002.976
2019-06-30 102.579 445.16 102.579 2,221.366
2020-06-30 31.1 1,323.893
2021-06-30 10,266.013 6,621.49 3,644.523 4,413.845

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
1989-06-30 261 505 900
1990-06-30 264 525 900
1991-06-30 264 539 900
1992-06-30 426 528 109 1,980
1993-06-30 1,372 1,449 10 4,613
1994-06-30 782 860 76 4,831
1995-06-30 307 386 49 4,832
1996-06-30 240.331 296.726 21.931 7,782.527
1997-06-30 694.211 799.105 74.276 11,276.703
1998-06-30 235.683 315.132 27.269 13,549.338
1999-06-30 174.39 224.995 47.922 7,095.085
2000-06-30 608.548 787.792 28.692 9,185.801
2001-06-30 237.161 290.937 245.964 10,574.001
2002-06-30 270.754 314.94 51.956 11,397.8
2003-06-30 91.013 120.364 67.381 11,942.434
2004-06-30 1,050.459 1,125.527 223.056 14,203.912
2005-06-30 589.522 679.812 108.225 15,868.236
2006-06-30 3,937.943 4,023.754 233.032 22,658.274
2007-06-30 2,611.219 2,908.463 496.478 25,409.78
2008-06-30 1,592.84 4,992.289 858.191 29,550.495
2009-06-30 114.127 4,795.567 1,809.111 1,100 30,678.57
2010-06-30 1,223.122 5,818.481 917.861 35,581.715
2011-06-30 806.397 5,586.454 1,209.461 188.957 38,588.181
2012-06-30 1,169.582 13,277.944 1,067.001 45,530.847
2013-06-30 586.883 8,604.501 1,463.116 48,530.322
2014-06-30 276.698 5,281.782 4,207.444 2,572.016 48,530.322
2015-06-30 8.725 75.627 4,143.42 3,337.016 49,531.922
2016-06-30 963.245 1,002.456 100.715 51,584.487
2017-06-30 440.528 480.744 152.496 51,584.487
2018-06-30 3,606.158 4,637.423 708.297 50 58,880.614
2019-06-30 3,181.897 3,250.991 217.489 60,672.633
2020-06-30 1,991.671 2,040.969 256.668 60,695.153
2021-06-30 15,876.873 24,953.224 12,904.198 72,209.737

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
1989-06-30 -14
1990-06-30 -16
1991-06-30 -15
1992-06-30 118 425
1993-06-30 -315 947 425 1,372
1994-06-30 -764 -590 1,372 782
1995-06-30 -447 -475 782 307
1996-06-30 -722.916 -67.036 307.367 240.331
1997-06-30 -965.636 453.88 240.331 694.211
1998-06-30 -891.493 -458.528 694.211 235.683
1999-06-30 -477.458 -61.293 235.683 174.39
2000-06-30 -1,508.689 434.158 174.39 608.548
2001-06-30 -2,151.752 -371.387 608.548 237.161
2002-06-30 -605.788 33.593 237.161 270.754
2003-06-30 -754.635 -179.741 270.754 91.013
2004-06-30 -1,411.99 959.446 91.013 1,050.459
2005-06-30 -1,995.208 -460.937 1,050.459 589.522
2006-06-30 -3,648.729 3,348.421 589.522 3,937.943
2007-06-30 -4,191.218 -1,326.724 3,937.943 2,611.219
2008-06-30 -3,425.133 -1,018.379 2,611.219 1,592.84
2009-06-30 -2,751.352 -1,478.713 1,592.84 114.127
2010-06-30 -2,894.769 1,108.995 114.127 1,223.122
2011-06-30 -2,630.645 -416.725 1,223.122 806.397
2012-06-30 799.359 363.186 806.396 1,169.582
2013-06-30 -7,999.617 -582.699 1,169.582 586.883
2014-06-30 -3,851.672 -310.185 586.883 276.698
2015-06-30 -12,608.813 -267.973 276.698 8.725
2016-06-30 3,207.465 954.52 8.725 963.245
2017-06-30 -573.493 -522.717 -522.717 963.245 440.528
2018-06-30 -6,446.493 -1,395.315 3,165.63 440.528 3,606.158
2019-06-30 -2,953.61 -2,053.491 -424.261 3,606.158 3,181.897
2020-06-30 -1,291.721 -1,191.486 -1,190.226 3,181.897 1,991.671
2021-06-30 516.416 4,979.059 13,885.202 1,991.671 15,876.873