Embelton Limited manufactures and distributes flooring, structural noise and vibration control system, metal fabrication, rubber and cork sheeting, and other industrial products in Australia and internationally. It operates through Merchandising, Commercial/Contracting, and Manufacturing segments. The company is involved in the supply and installation of flooring and consumer products, such as wooden parquetry flooring; prefinished and natural strip flooring; timber, bamboo, laminate, and hybrid flooring; rubber and sports flooring; adhesives and finishes; other flooring accessories; and compressed cork sheets, blocks, and rolls. It also offers industrial and construction products, including structural noise and vibration isolation systems, spring and rubber anti-vibration mountings, seismic restraints for resiliently mounted equipment, recycled and natural rubber sheets, spandex cork jointing and other jointing media, and tube and pipe bending products. In addition, the company manufactures custom fabricators in stainless steel, carbon steel, aluminum, high nickel alloys, brass, and copper for high temperature applications; vibration control devices; building materials; and tube and pipe bending and rolling products. Embelton Limited founded in 1925 and is headquartered in Coburg, Australia.
| Market Capitalization | $25.0312 million |
| P/E Ratio | 27.1663 |
| P/E Growth Ratio | 0 |
| Book Value | 8.805 |
| Dividend Per Share | 0.35 |
| Earnings Per Share | 0.427 |
| EBITDA | 2,030.124 |
| Profit Margin | 0.0141 |
| Operating Margin TTM | 0.0218 |
| Return on Assets TTM | 0.0255 |
| Return on Equity TTM | 0.0485 |
| Revenue TTM | 65,446.848 |
All numbers are in thousands
| Date | Total Revenue | Cost of Revenue | Gross Profit | Total Operating Expenses |
|---|---|---|---|---|
| 1989-06-30 | 9,552 | 9,552 | 272 | |
| 1990-06-30 | 9,072 | 9,072 | 272 | |
| 1991-06-30 | 7,008 | 7,008 | 229 | |
| 1992-06-30 | 7,646 | 7,646 | 183 | |
| 1993-06-30 | 8,387 | 8,387 | 143 | |
| 1994-06-30 | 10,788 | 10,788 | 151 | |
| 1995-06-30 | 12,989 | 12,989 | 187 | |
| 1996-06-30 | 13,025.673 | 13,025.673 | 219.129 | |
| 1997-06-30 | 13,928 | 13,928 | 561.399 | |
| 1998-06-30 | ||||
| 1999-06-30 | ||||
| 2000-06-30 | 25,672 | |||
| 2001-06-30 | 22,261.443 | 14,687.754 | 7,573.689 | 8,267.444 |
| 2002-06-30 | 19,962.125 | 12,406.352 | 7,555.773 | 7,423.102 |
| 2003-06-30 | 16,934.667 | 11,926.111 | 5,008.556 | 4,592.64 |
| 2004-06-30 | 17,788.993 | 12,310.9 | 5,478.093 | 5,062.751 |
| 2005-06-30 | 18,136 | 12,733 | 5,403 | 4,841 |
| 2006-06-30 | 19,293.054 | 13,541.149 | 5,751.905 | 5,045.87 |
| 2007-06-30 | 21,471.267 | 13,748.199 | 7,723.068 | 6,830.456 |
| 2008-06-30 | 24,626.711 | 15,978.76 | 8,647.951 | 7,548.556 |
| 2009-06-30 | 27,124.568 | 17,921.416 | 9,203.152 | 8,124.398 |
| 2010-06-30 | 30,285.382 | 19,978.492 | 10,306.89 | 8,828.157 |
| 2011-06-30 | 33,881.97 | 22,127.085 | 11,754.885 | 10,054.856 |
| 2012-06-30 | 36,408.952 | 23,700.151 | 12,708.801 | 11,372.292 |
| 2013-06-30 | 32,518.554 | 20,470.317 | 12,048.237 | 11,024.317 |
| 2014-06-30 | 34,133.977 | 22,800.255 | 11,333.722 | 10,112.777 |
| 2015-06-30 | 38,870.143 | 26,510.332 | 12,359.811 | 10,836.087 |
| 2016-06-30 | 43,520.837 | 30,077.094 | 13,443.743 | 11,339.003 |
| 2017-06-30 | 44,173.09 | 28,978.163 | 15,194.927 | 12,804.429 |
| 2018-06-30 | 59,327.891 | 39,904.044 | 19,423.847 | 15,457.946 |
| 2019-06-30 | 58,027.62 | 39,663.442 | 18,364.178 | 16,599.174 |
| 2020-06-30 | 72,324.139 | 53,449.125 | 18,875.014 | 15,967.652 |
| 2021-06-30 | 68,116.846 | 52,646.028 | 15,470.818 | 14,238.656 |
All numbers are in thousands
| Date | Cash | Total Assets | Total Liabilities | Short Term Debt | Long Term Debt | Common Stock |
|---|---|---|---|---|---|---|
| 1989-06-30 | 88 | 6,325 | 3,104 | 1,079 | ||
| 1990-06-30 | 455 | 5,625 | 2,369 | 1,079 | ||
| 1991-06-30 | 166 | 5,264 | 1,957 | 1,079 | ||
| 1992-06-30 | 975 | 5,814 | 2,200 | 1,079 | ||
| 1993-06-30 | 293 | 5,577 | 1,963 | 1,079 | ||
| 1994-06-30 | 59 | 7,217 | 3,514 | 1,079 | ||
| 1995-06-30 | 236 | 7,782 | 3,911 | 1,079 | ||
| 1996-06-30 | 96.888 | 8,816.872 | 4,101.538 | 1,078.929 | ||
| 1997-06-30 | 155.85 | 8,756.844 | 3,840.573 | 1,078.929 | ||
| 1998-06-30 | 758.58 | 9,363.787 | 4,247.028 | 1,078.929 | ||
| 1999-06-30 | 171.798 | 11,495.147 | 5,683.044 | 1,155.97 | ||
| 2000-06-30 | 377.75 | 15,660.744 | 9,221.251 | 2,161 | 1,455.97 | |
| 2001-06-30 | 552.845 | 12,392.809 | 6,385.349 | 2,503 | 1,455.97 | |
| 2002-06-30 | 166.936 | 10,123.04 | 4,207.786 | 494 | 1,155.97 | |
| 2003-06-30 | 309.791 | 9,452.571 | 3,141.329 | 6.804 | 9 | 1,155.97 |
| 2004-06-30 | 404.665 | 10,180.973 | 3,546.163 | 9.246 | 1,155.97 | |
| 2005-06-30 | 241 | 10,394 | 3,485 | 1,156 | ||
| 2006-06-30 | 277.478 | 10,851.696 | 3,643.028 | 1,155.97 | ||
| 2007-06-30 | 592.728 | 11,800.798 | 4,168.598 | 1,155.97 | ||
| 2008-06-30 | 806.238 | 12,906.88 | 4,719.461 | 1,155.97 | ||
| 2009-06-30 | 287.685 | 13,416.695 | 4,754.534 | 1,155.97 | ||
| 2010-06-30 | 1,660.096 | 14,904.108 | 5,451.683 | 1,155.97 | ||
| 2011-06-30 | 3,212.339 | 16,715.771 | 6,412.878 | 1,155.97 | ||
| 2012-06-30 | 4.19 | 18,021.933 | 7,067.01 | 954.397 | 1,155.97 | |
| 2013-06-30 | 261.225 | 16,298.246 | 4,920.887 | 1,155.97 | ||
| 2014-06-30 | 506.685 | 16,567.669 | 4,598.224 | 1,155.97 | ||
| 2015-06-30 | 1,301.907 | 18,311.293 | 5,448.938 | 1,155.97 | ||
| 2016-06-30 | 529.226 | 22,850.443 | 8,721.206 | 1,155.97 | ||
| 2017-06-30 | 55.926 | 24,887.413 | 9,584.37 | 2,753.787 | 2,000 | 1,155.97 |
| 2018-06-30 | 58.696 | 34,767.779 | 17,676.709 | 714.881 | 7,000 | 1,155.97 |
| 2019-06-30 | 34.642 | 32,074.637 | 14,792.313 | 107.864 | 6,000 | 1,155.97 |
| 2020-06-30 | 24.574 | 35,947.617 | 17,376.175 | 5,955.852 | 1,155.97 | |
| 2021-06-30 | 86.237 | 32,682.406 | 13,533.17 | 388.792 | 1,000 | 1,155.97 |
All numbers are in thousands
| Date | Net Income | Total Cash | Change in Cash | Begin period cash | End period cash | Dividends |
|---|---|---|---|---|---|---|
| 1989-06-30 | ||||||
| 1990-06-30 | ||||||
| 1991-06-30 | 136 | |||||
| 1992-06-30 | 773 | 136 | 909 | -151 | ||
| 1993-06-30 | -663 | 909 | 246 | -151 | ||
| 1994-06-30 | -293 | 246 | -47 | -86 | ||
| 1995-06-30 | 283 | -47 | 236 | -86 | ||
| 1996-06-30 | -199.875 | 235.88 | 36.005 | -86.315 | ||
| 1997-06-30 | 119.845 | 36.005 | 155.85 | -107.893 | ||
| 1998-06-30 | 601.383 | 155.85 | 757.233 | -129.472 | ||
| 1999-06-30 | 511.129 | -585.435 | 757.233 | 171.798 | -172.628 | |
| 2000-06-30 | 624 | 636 | 205.952 | 171.798 | 377.75 | -244.864 |
| 2001-06-30 | -270.483 | 552 | 175.095 | 377.75 | 552.845 | -311.561 |
| 2002-06-30 | 402.001 | 2,187 | -385.909 | 552.845 | 166.936 | -167.089 |
| 2003-06-30 | 503.88 | 683 | 142.855 | 166.936 | 309.791 | -215.785 |
| 2004-06-30 | 583 | 693 | 94.874 | 309.791 | 404.665 | -258.942 |
| 2005-06-30 | 587 | 516 | -164 | 405 | 241 | -313 |
| 2006-06-30 | 710.211 | 677 | 36.251 | 241.227 | 277.478 | -409.993 |
| 2007-06-30 | 801.158 | 976 | 315.25 | 277.478 | 592.728 | -377.626 |
| 2008-06-30 | 986.791 | 1,095 | 213.51 | 592.728 | 806.238 | -431.572 |
| 2009-06-30 | 1,046.574 | 392 | -518.553 | 806.238 | 287.685 | -571.832 |
| 2010-06-30 | 1,308.15 | 2,035 | 1,372.411 | 287.685 | 1,660.096 | -517.886 |
| 2011-06-30 | 1,530.193 | 2,560 | 1,552.243 | 1,660.096 | 3,212.339 | -679.725 |
| 2012-06-30 | 1,374.912 | -4,162.546 | 3,212.339 | -950.207 | -722.882 | |
| 2013-06-30 | 1,048.214 | 1,949 | 1,211.432 | -950.207 | 261.225 | -625.778 |
| 2014-06-30 | 1,217.864 | 1,288 | 245.46 | 261.225 | 506.685 | -625.778 |
| 2015-06-30 | 1,539.215 | 1,743.88 | 795.222 | 506.685 | 1,301.907 | -679.725 |
| 2016-06-30 | 2,025.053 | 3,232.99 | -772.681 | 1,301.907 | 529.226 | -766.039 |
| 2017-06-30 | 2,200.69 | -1,325.583 | -473.3 | 529.226 | 55.926 | -992.614 |
| 2018-06-30 | 2,802.109 | -10.565 | 2.77 | 55.926 | 58.696 | -1,014.192 |
| 2019-06-30 | 1,271.504 | 3,025.347 | -24.054 | 58.696 | 34.642 | -1,078.928 |
| 2020-06-30 | 2,156.598 | 2,434.748 | -10.068 | 34.642 | 24.574 | -863.14 |
| 2021-06-30 | 1,439.317 | 6,472.327 | 61.663 | 24.574 | 86.237 | -863.14 |