Emetals Ltd

  • IPO date:
  • Sector: Basic Materials
  • GIC Group: Materials
  • Industry: Other Industrial Metals & Mining
  • Company website

Company description

eMetals Limited engages in the mineral exploration activities in Australia. It explores for tungsten, molybdenum, gold, nickel, copper and platinum group elements, and base metals. The company holds interests in the Salmon Gums, Nardoo rare metals, Twin Hills gold, and Poona nickel and copper projects located in Western Australia. The company was formerly known as Corizon Limited and changed its name to eMetals Limited in January 2020. eMetals Limited was incorporated in 2010 and is based in Subiaco, Australia.

Financial highlights

Market Capitalization$6.8 million
P/E Ratio0
P/E Growth Ratio
Book Value0.008
Dividend Per Share0
Earnings Per Share-0.0015
EBITDA-866.129
Profit Margin0
Operating Margin TTM-81.8537
Return on Assets TTM-0.1244
Return on Equity TTM-19.3457
Revenue TTM15.047

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
2011-06-30 1,157.375
2012-06-30 977.182
2013-06-30 1,162.546
2014-06-30 697.695
2015-06-30 0.12 440.552
2016-06-30 14.38 596.076
2017-06-30 11.41 288.891
2018-06-30 9.85 458.359
2019-06-30 4.2 531.446
2020-06-30 6.52 1,126.007
2021-06-30 16.33 1,154.855
2022-06-30 21.34 1,946.044

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
2011-06-30 1,414.908 2,826.882 98.392 3,268.321
2012-06-30 520.974 2,554.88 106.17 3,858.577
2013-06-30 1,100.901 2,908.941 250.555 6,557.868
2014-06-30 23.927 397.094 479.115 6,557.868
2015-06-30 285.589 629.611 97.337 7,684.643
2016-06-30 1,961.746 1,970.862 31.066 9,844.618
2017-06-30 1,652.489 1,677.232 14.918 0 9,844.618
2018-06-30 852.53 1,127.286 71.48 0 9,844.618
2019-06-30 268.493 490.144 84.039 0 9,844.618
2020-06-30 3,026.45 3,851.006 189.523 0 14,245.155
2021-06-30 686.415 3,854.38 133.814 0 14,837.155
2022-06-30 4,515.336 7,075.778 34.292 0 20,036.905

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
2011-06-30 -1,088.064 1,307.113 107.795 1,414.908
2012-06-30 -867.087 -893.934 1,414.908 520.974
2013-06-30 -2,618.424 579.927 520.974 1,100.901
2014-06-30 -2,306.772 -1,076.974 1,100.901 23.927
2015-06-30 -594.48 -483.78 261.662 23.927 285.589
2016-06-30 -1,580.551 -483.82 1,676.157 285.589 1,961.746
2017-06-30 -277.482 -309.257 -309.257 1,961.746 1,652.489
2018-06-30 -606.508 -404.959 -799.959 1,652.489 852.53
2019-06-30 -890.406 -584.037 -584.037 852.53 268.493
2020-06-30 -1,189.986 -1,067.33 2,757.957 268.493 3,026.45
2021-06-30 -663.517 -748.216 -2,340.035 3,026.45 686.415
2022-06-30 -1,903.337 -1,903.337 3,828.921 686.415 4,515.336