Energy One Ltd

  • IPO date: 2007-01-15
  • Sector: Technology
  • GIC Group: Software & Services
  • Industry: Software - Application
  • Company website

Company description

Energy One Limited provides various software products and services to wholesale energy, environmental, and carbon trading markets in the Australasia, and Europe. The company offers enFlow, a tool for automating and managing business processes, and for integrating systems; EnergyOffer, a bidding, offering, dispatch, and logistics solution; EOT that offers front, middle, and backoffice solutions; NemSight, a real time presentation and historical analysis tool, which offers screens displaying live prices, demand, constraints, generation, bidstacks, and temperatures; and pypIT, a gas pipeline contracts management and scheduling platform. It also provides SimEnergy, an energy trading and risk management (ETRM) solution that offers deal capture, settlements, and risk capability for traders, large customers, retailers, and generators; enTrader, an ETRM solution for energy trading; envoy, a communications framework for passing power and gas industry data to and from market and system operators; eZ-Ops, a web trading solution; and enPrice, egssPort Gas, egssPort Power, and Cosmos solutions. In addition, the company offers energy advisory services; structured risk management solutions, including manages weather, demand, and plant outage; outsourced operations services; generation services; and managed services. Energy One Limited was incorporated in 1996 and is based in North Sydney, Australia.

Financial highlights

Market Capitalization$157.6396 million
P/E Ratio50.99
P/E Growth Ratio0
Book Value1.571
Dividend Per Share0
Earnings Per Share0.1
EBITDA7,207
Profit Margin0.066
Operating Margin TTM0.1389
Return on Assets TTM0.0436
Return on Equity TTM0.0726
Revenue TTM44,725

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
2003-06-30 13,438 11,828
2004-06-30 15,484 13,690
2005-06-30 16,250 14,509
2006-06-30 20,653 17,650
2007-06-30 31,313.829 26,866.615 4,447.214 5,711.913
2008-06-30 189.957 -593.55 783.507 2,289.808
2009-06-30 1,555.648 280.224 1,275.424 1,999.973
2010-06-30 3,474.208 2,819 3,474.208 3,838.1
2011-06-30 3,346.454 3,171 3,346.454 4,527.972
2012-06-30 2,340.108 2,613 2,340.108 3,858.243
2013-06-30 1,843.224 1,489 1,843.224 2,655.5
2014-06-30 2,847.659 1,770 2,847.659 3,116.502
2015-06-30 4,768.023 33.13 4,768.023 4,712.445
2016-06-30 4,583.415 43.29 4,583.415 4,225.466
2017-06-30 5,428.921 58.87 5,428.921 5,146.842
2018-06-30 9,299.107 257.39 9,299.107 8,153.633
2019-06-30 15,670.928 794.49 15,670.928 13,437.412
2020-06-30 20,304 1,452 20,304 17,575
2021-06-30 27,644 1,743 27,644 22,619
2022-06-30 32,147 2,411 32,147 26,957
2023-06-30 44,725 3,000 44,725 38,869

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
2003-06-30 212 2,965 2,628 114 699
2004-06-30 1,056 3,420 2,680 899
2005-06-30 473 3,496 3,095 1,824
2006-06-30 53 5,962 4,741 1,824
2007-06-30 9,059.554 20,237.548 13,634.542 1,500 38 8,769.929
2008-06-30 5,184.713 6,407.712 593.221 8,785.929
2009-06-30 3,430.712 6,535.649 811.24 8,785.929
2010-06-30 2,384.182 6,147.958 788.595 8,246.064
2011-06-30 2,728.828 5,424.822 846.372 8,246.064
2012-06-30 1,844.568 4,663.458 801.863 8,246.064
2013-06-30 1,721.333 4,664.252 1,230.477 8,246.064
2014-06-30 1,397.646 5,853.824 2,082.441 8,246.064
2015-06-30 1,982.629 7,109.41 2,437.327 8,262.059
2016-06-30 2,227.869 8,630.904 3,316.015 8,519.309
2017-06-30 467.994 13,175.761 7,360.881 504.727 1,350.7 8,956.381
2018-06-30 727.856 12,864.204 5,770.09 0.121 0 9,242.736
2019-06-30 2,216.435 23,961.393 14,984.668 1,353.804 5,131.56 10,024.368
2020-06-30 3,534 32,604 13,912 409 644 18,689
2021-06-30 5,422 39,280 16,088 674 0 19,812
2022-06-30 3,348 87,167 52,928 3,475 24,404 29,773
2023-06-30 951 91,065 44,005 3,643 18,140 40,051

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
2003-06-30
2004-06-30 30 849
2005-06-30
2006-06-30 642 30.332
2007-06-30 -1,334.865 1,039.84 7,529.222 30.332 7,559.554
2008-06-30 -862.979 -1,843.056 -2,374.841 7,559.554 5,184.713
2009-06-30 -90.083 -457.651 -1,754.001 5,184.713 3,430.712
2010-06-30 171.054 601.374 -807.599 3,430.712 2,623.113
2011-06-30 -780.954 430.222 148.196 2,623.113 2,771.309
2012-06-30 -713.133 207.985 -822.983 2,771.309 1,948.326
2013-06-30 -210.739 558.764 -123.234 1,948.326 1,825.092
2014-06-30 337.605 369.191 -323.688 1,825.092 1,501.404 182.13
2015-06-30 687.361 1,419.808 584.983 1,501.404 2,086.387 182.13
2016-06-30 464.083 1,231.488 245.24 1,982.629 2,227.869 0
2017-06-30 307.326 826.258 -1,865.302 2,227.869 362.567 182.13
2018-06-30 1,040.343 3,187.707 365.289 362.567 727.856 67.817
2019-06-30 1,309.04 3,440 1,488.579 727.856 2,216.435 112.326
2020-06-30 1,647 5,060 1,318 2,216 3,534 -171
2021-06-30 3,705 8,111 1,888 3,534 5,422 -478
2022-06-30 3,583 7,235 -2,074 5,422 3,348 -19
2023-06-30 2,951 6,674 -2,397 3,348 951 -1,336