Epsilon Healthcare Ltd

  • IPO date:
  • Sector: Healthcare
  • GIC Group: Pharmaceuticals, Biotechnology & Life Sciences
  • Industry: Drug Manufacturers - Specialty & Generic
  • Company website

Company description

Epsilon Healthcare Limited operates as a healthcare and pharmaceuticals company primarily in Australia and Canada. It engages in the manufacture and distribution of hydroponics equipment, materials, and nutrients; and development and delivery of medicinal cannabis, as well as provides turnkey cannabis cultivation solutions. The company was formerly known as THC Global Group Limited and changed its name to Epsilon Healthcare Limited in February 2021. Epsilon Healthcare Limited was incorporated in 2016 and is based in Sydney, Australia.

Financial highlights

Market Capitalization$6.0071 million
P/E Ratio0
P/E Growth Ratio
Book Value0.031
Dividend Per Share0
Earnings Per Share-0.05
EBITDA-3,628.564
Profit Margin-0.8217
Operating Margin TTM-0.8024
Return on Assets TTM-0.1925
Return on Equity TTM-0.601
Revenue TTM7,212.773

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
2016-12-31 0 0 0
2017-12-31 1,843.991 1,065.903 778.088
2018-12-31 2,664.094 1,904.336 759.758
2019-12-31 4,792.258 3,652.62 1,139.638 10,389.894
2020-12-31 7,358.888 4,697.297 2,661.591 13,448.202
2021-12-31 5,498.149 3,442.528 2,055.621 11,555.01
2022-12-31 7,112.194 5,775.254 1,336.94 11,026.793

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
2016-12-31 885.37 1,003.82 44.58 0 1,153.1
2017-12-31 11,037.689 21,946.725 588.825 0 17,517.047
2018-12-31 6,333.54 32,746.412 4,658.463 0 23,004.812
2019-12-31 3,551.595 27,813.404 5,492.224 0 28,448.111
2020-12-31 6,967.92 37,262.869 11,943.804 3,794.639 42,848.07
2021-12-31 2,335.569 30,552.121 10,980.979 3,666.265 44,817.618
2022-12-31 861.985 20,499.958 11,230.062 2,539.371 46,875.684

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
2016-12-31 -147.81 885.37 885.37
2017-12-31 -2,558.525 -1,877.919 10,152.319 885.37 11,037.689
2018-12-31 -8,611.27 -5,850.105 -4,704.149 11,037.689 6,333.54
2019-12-31 -11,703.51 -7,759.77 -2,781.945 6,333.54 3,551.595
2020-12-31 -10,535.05 -8,693.782 3,416.325 3,551.595 6,967.92
2021-12-31 -9,243.178 -5,429.416 -4,632.372 6,967.941 2,335.569
2022-12-31 -12,677.469 -2,570.65 -1,473.583 2,335.569 861.986