Frontier Digital Ventures Ltd

  • IPO date:
  • Sector: Communication Services
  • GIC Group: Media & Entertainment
  • Industry: Internet Content & Information
  • Company website

Company description

Frontier Digital Ventures Limited is a private equity firm specializing in investing and developing online classifieds business in emerging markets. The firm prefers to invest in property and automotive verticals and general classifieds/marketplace websites. Frontier Digital Ventures Limited was founded in May 2014 and is based in Kuala Lumpur, Malaysia with an additional office in Melbourne, Australia.

Financial highlights

Market Capitalization$151.6222 million
P/E Ratio0
P/E Growth Ratio
Book Value0.307
Dividend Per Share0
Earnings Per Share-0.03
EBITDA-6,444.957
Profit Margin-0.1867
Operating Margin TTM-0.1587
Return on Assets TTM-0.0363
Return on Equity TTM-0.1016
Revenue TTM61,143.744

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
2014-12-31 0 0 0 95.76
2015-12-31 0 189.894 -189.894 395.213
2016-12-31 2,139.551 2,867.251 2,139.551 8,508.528
2017-12-31 10,034.978 1,094.023 8,940.955 18,172.651
2018-12-31 12,765.519 1,620.069 11,145.45 20,529.712
2019-12-31 15,345.784 2,251.348 13,094.436 20,848.459
2020-12-31 20,827.071 3,799.934 17,027.137 26,443.441
2021-12-31 51,412.158 10,241.069 41,171.089 58,900.299
2022-12-31 59,160.426 14,607.676 44,552.75 60,335.16

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
2014-12-31 0.076 4,463 4,461 0.079
2015-12-31 33,951 63,219 1,695 282 66,181
2016-12-31 20,116.38 57,797.242 1,477.334 5,000 57,717.472
2017-12-31 12,751.409 48,008.473 3,411.732 155.58 165.31 60,118.042
2018-12-31 19,273.33 53,973.774 2,798.712 1.628 182.18 74,169.794
2019-12-31 12,458.208 60,479.747 5,759.31 351.981 361.15 83,244.227
2020-12-31 59,159.608 165,947.847 15,387.206 639.615 311.383 184,809.42
2021-12-31 36,181.485 180,336.759 77,626.208 1,229.24 46.06 218,918.649
2022-12-31 26,621.661 169,684.716 57,153.988 1,175.773 169.044 236,192.945

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
2014-12-31 1.98 -129.012 0.101
2015-12-31 -2,537.389 10.48 5,412.56 5,412.656
2016-12-31 -3,667.433 -5,050.266 14,703.724 5,412.656 20,116.38
2017-12-31 -13,894.501 -7,008.152 -7,364.971 20,116.38 12,751.409
2018-12-31 -6,347.932 -6,265.569 6,521.921 12,751.409 19,273.33
2019-12-31 -4,094.114 -4,090.672 -6,863.209 19,273.33 12,410.121
2020-12-31 -15,942.385 -2,048.881 46,749.487 12,410.121 59,159.608
2021-12-31 -15,104.455 -5,652.322 -23,039.286 59,159.608 36,120.322
2022-12-31 -12,018.129 -865.838 -19,542.728 36,120.322 16,577.594