FFI Holdings Ltd

  • IPO date:
  • Sector: Consumer Defensive
  • GIC Group: Food, Beverage & Tobacco
  • Industry: Confectioners
  • Company website

Company description

FFI Holdings Limited, a food processing company, engages in the processing, manufacture, packaging, and distribution of food products in Australia. The company operates through Bakery and Investment Property segments. It offers bakers' jams and fruit fillings for use in bakery products, including donuts, tarts, sponge cakes, and various post bake applications; fruit mince for use in tarts and slices; patisserie fillings, spreads, and glazes; fresh diced apple; chocolate and confectionery products; cake icings, toppings, and decoration items; and ice creams and desserts. The company also provides ready-to-roll icing and popcorn snack foods for the retail market under the Nemar, Golden Popcorn, and Orchard Icing brand names. In addition, it processes and packages a range of products for the home cooking market sector under the Prepact and Snowflake brands; and provides contract manufacturing and packaging of products for the supermarket, retail and food services industries. Further, the company engages in industrial and commercial properties investment and leasing activities. It serves bakers and pastry cooks, and supermarkets, as well as ice cream and dairy, confectionery, chocolate, and food services industries. The company was founded in 1979 and is headquartered in Jandakot, Australia.

Financial highlights

Market Capitalization$48.4217 million
P/E Ratio27.78
P/E Growth Ratio0
Book Value4.104
Dividend Per Share0.1
Earnings Per Share0.16
EBITDA3,260.804
Profit Margin0.0373
Operating Margin TTM0.0497
Return on Assets TTM0.0258
Return on Equity TTM0.0403
Revenue TTM46,845.568

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
1989-06-30
1990-06-30
1991-06-30
1992-06-30
1993-06-30
1994-06-30
1995-06-30
1996-06-30
1997-06-30
1998-06-30
1999-06-30
2000-06-30 13,240
2001-06-30 13,200.931 7,451.047 5,749.884 5,850.275
2002-06-30 13,317.985 7,773.177 5,544.808 2,525.349
2003-06-30 13,229.504 7,337.961 5,891.543 4,987.877
2004-06-30 16,114.726 8,425.727 7,688.999 6,186.363
2005-06-30 20,118.747 11,159.982 8,958.765 7,952.128
2006-06-30 20,206.943 11,158.693 9,048.25 7,660.886
2007-06-30 22,300.834 12,152.722 10,148.112 8,166.768
2008-06-30 23,683.862 12,602.583 11,081.279 9,537.653
2009-06-30 27,140.873 14,261.105 12,879.768 10,687.949
2010-06-30 32,545.993 17,083.483 15,462.51 11,635.354
2011-06-30 31,292.148 16,169.68 15,122.468 11,517.055
2012-06-30 32,394.54 17,086.584 15,307.956 12,209.62
2013-06-30 30,037.978 14,531.35 15,506.628 12,329.82
2014-06-30 30,254.02 15,656.833 14,597.187 12,415.745
2015-06-30 30,693.279 15,008.829 15,684.45 12,568.072
2016-06-30 30,902.089 15,763.595 15,138.494 12,923.708
2017-06-30 33,183.91 17,677.927 15,505.983 13,253.553
2018-06-30 35,384.185 18,097.844 17,286.341 13,939.375
2019-06-30 39,394.491 19,805.965 19,588.526 15,448.095
2020-06-30 35,030.779 16,725.57 18,305.209 14,259.058
2021-06-30 36,700.294 17,847.135 18,853.159 14,700.786
2022-06-30 37,213.706 19,890.26 17,323.446 15,691.61
2023-06-30 46,793.87 25,261.254 21,532.616 19,254.436

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
1989-06-30 1,439 4,671 3,010 1,935
1990-06-30 3,321 1,013 1,935
1991-06-30 101 4,111 1,556 1,935
1992-06-30 511 4,669 1,725 2,145
1993-06-30 304 5,033 1,760 2,310
1994-06-30 101 5,275 1,633 2,523
1995-06-30 197 5,704 1,756 2,546
1996-06-30 7.289 6,210.348 2,155.355 2,649.34
1997-06-30 13.544 6,579.795 2,332.074 2,756.453
1998-06-30 83.153 6,715.57 2,183.39 2,857.854
1999-06-30 83.902 7,073.47 2,359.304 3,101.062
2000-06-30 0.356 8,154.999 3,243.216 321 3,170.661
2001-06-30 441.177 7,582.694 2,147.091 3,170.661
2002-06-30 636.846 8,876.232 2,100.841 3,170.661
2003-06-30 80.577 9,421.997 2,438.02 3,170.661
2004-06-30 337.508 12,110.509 4,567.152 911 3,413.661
2005-06-30 253.802 14,076.601 4,538.597 751.782 911 3,883.461
2006-06-30 144.606 15,503.294 5,988.915 772.095 911 4,063.461
2007-06-30 401.111 21,434.755 7,391.506 492.082 911 4,717.881
2008-06-30 41.748 25,274.472 9,318.237 1,591.536 911 4,805.631
2009-06-30 92.491 33,041.387 12,191.292 274.19 3,000 5,720.289
2010-06-30 708.007 36,254.756 13,033.418 3,000 6,420.996
2011-06-30 490.306 35,635.504 11,533.698 1,500 10,337.282
2012-06-30 527.303 36,015.425 11,848.796 1,500 10,337.282
2013-06-30 2,916.395 36,210.182 9,804.202 11,482.953
2014-06-30 876.391 41,110.616 12,093.839 3,000 3,000 15,059.211
2015-06-30 2,511.055 42,822.836 12,378.008 3,000 3,000 16,072.311
2016-06-30 1,589.82 46,099.5 14,160.989 4,500 4,500 17,304.455
2017-06-30 2,407.748 48,107.871 14,516.987 4,500 4,500 18,864.187
2018-06-30 3,360.859 48,760.59 14,216.031 4,500 0 19,623.268
2019-06-30 2,100.534 50,486.367 14,461.367 4,500 19,829.268
2020-06-30 2,182.169 49,768.163 12,163.732 0 19,829.268
2021-06-30 5,463.45 54,728.668 10,863.153 0 19,939.268
2022-06-30 705.713 56,371.499 13,874.692 0 19,939.268
2023-06-30 2,685.918 56,563.641 12,320.226 0 19,939.268

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
1989-06-30 204
1991-06-30 -13
1992-06-30 -11 563 -52 511 116
1993-06-30 -12 -206 511 305 295
1994-06-30 -10 -204 305 101 318
1995-06-30 -18 -85 101 16 337
1996-06-30 -22.015 -394.683 15.476 -379.207 348.115
1997-06-30 -15.61 372.336 -379.207 -6.871 260.55
1998-06-30 -10.752 27.4 -6.871 20.529 293.128
1999-06-30 -12.33 12.843 20.529 33.372 354.993
2000-06-30 -13 81 -911.19 33.372 -877.818 377.633
2001-06-30 -22.148 941 1,318.995 -877.818 441.177 277.552
2002-06-30 -54.3 676 195.669 441.177 636.846 292.16
2003-06-30 -40.212 883 -556.269 636.846 80.577 460.1
2004-06-30 -59.449 1,690 256.931 80.577 337.508 470.658
2005-06-30 -46.725 263 -835.488 337.508 -497.98 763.285
2006-06-30 1,480.451 1,062 -129.509 -497.98 -627.489 858.649
2007-06-30 2,874.495 1,558 536.518 -627.489 -90.971 885.624
2008-06-30 2,922.983 778 -1,458.817 -90.971 -1,549.788 1,586.697
2009-06-30 4,069.245 1,161 1,368.089 -1,549.788 -181.699 1,263.595
2010-06-30 3,079.273 2,641 889.706 -181.699 708.007 789.171
2011-06-30 2,489.447 2,508 -217.701 708.007 490.306 1,547.018
2012-06-30 2,071.472 2,407 36.997 490.306 527.303 2,108.796
2013-06-30 2,862.189 3,099 2,389.092 527.303 2,916.395 654.983
2014-06-30 3,219.64 720 -2,040.004 2,916.395 876.391 707.58
2015-06-30 2,152.909 3,606.828 1,634.664 876.391 2,511.055 452.418
2016-06-30 2,117.272 2,093.59 -921.235 2,511.055 1,589.82 623.59
2017-06-30 2,227.145 2,773.138 817.928 1,589.82 2,407.748 574.772
2018-06-30 2,315.851 2,988.652 953.111 2,407.748 3,360.859 1,362.176
2019-06-30 3,298.272 2,692.308 -1,260.325 3,360.859 2,100.534 2,141.923
2020-06-30 3,575.285 2,303.607 81.635 2,100.534 2,182.169 -2,474.884
2021-06-30 8,723.29 2,901.532 3,281.281 2,182.169 5,463.45 -2,692.491
2022-06-30 1,218.58 2,072.401 -4,757.737 5,463.45 705.713 -2,587.288
2023-06-30 1,746.608 3,776.84 1,980.205 705.713 2,685.918 0