Frugl Group Ltd

  • IPO date:
  • Sector: Communication Services
  • GIC Group: Media & Entertainment
  • Industry: Internet Content & Information
  • Company website

Company description

Frugl Group Limited engages in the development, marketing, and customer support of its grocery comparison and data analytics products and services in Australia. The company offers Frugl Grocery mobile comparison and wellness app for various shoppers to compare prices. It operates InFocus Analytics retail intelligence platform that collects pricing and shopper data for commercial use by retailers, suppliers, and other associated businesses. The company was formerly known as Family Insights Group Limited and changed its name to Frugl Group Limited in July 2020. Frugl Group Limited was incorporated in 2001 and is based in Subiaco, Australia.

Financial highlights

Market Capitalization$18.1652 million
P/E Ratio0
P/E Growth Ratio
Book Value0
Dividend Per Share0
Earnings Per Share-0.01
EBITDA-2,012.963
Profit Margin-2.8297
Operating Margin TTM-2.5033
Return on Assets TTM-1.5316
Return on Equity TTM-26.178
Revenue TTM805.983

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
2004-06-30 194.619
2005-06-30 0.95 0.95 855.098
2006-06-30 416.657 416.657 945.535
2007-06-30 1,197.415 1,139.59 57.825 2,456.18
2008-06-30 2,777.285 2,321.77 455.515 2,885.892
2009-06-30 2,437.504 1,471.811 965.693 2,639.029
2010-06-30 252.319 193.83 58.489 1,548.234
2011-06-30 78.1 11.137 66.963 813.084
2012-06-30 887.481
2013-06-30 398.739
2014-06-30 845.938
2015-06-30 19.12 409.382
2016-06-30 53.977 53.977 1,786.118
2017-06-30 40.195 40.195 2,461.248
2018-06-30 12.22 12.22 4,172.857
2019-06-30 10.887 10.887 3,429.494
2020-06-30 13.079 13.079 2,248.966
2021-06-30 27.286 27.286 2,336.701
2022-06-30 142.827 142.827 2,729.008
2023-06-30 162.257 162.257 3,011.296

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
2004-06-30 45.77 823.127 481.167 735.5
2005-06-30 1,420.646 2,517.088 398.695 2,985.05
2006-06-30 1,190.871 2,651.848 380.377 3,346.049
2007-06-30 3,464.167 7,587.704 4,105.927 1,438.598 5,994.738
2008-06-30 148.648 3,959.378 1,715.358 378.928 6,691.628
2009-06-30 10.948 1,308.354 1,921.371 461.136 6,921.628
2010-06-30 10.292 668.363 2,363.68 950.722 7,357.286
2011-06-30 649.412 801.652 2,263.019 1,805.652 7,492.211
2012-06-30 214.233 320.648 218.517 40.147 9,022.123
2013-06-30 522.446 700.995 186.053 9,811.391
2014-06-30 27.479 62.889 294.887 9,811.391
2015-06-30 937.776 1,077.739 93.04 11,415.813
2016-06-30 3,245.569 4,793.559 337.818 40.173 21,102.32
2017-06-30 922.745 3,305.006 288.764 0 25,765.103
2018-06-30 288.197 495.794 844.798 0 28,375.771
2019-06-30 192.653 275.235 1,204.605 110.715 30,659.019
2020-06-30 329.113 366.497 933.888 195.6 32,244.951
2021-06-30 253.416 353.948 194.129 0 34,063.301
2022-06-30 73.807 226.61 1,050.989 700 35,269.801
2023-06-30 1,298.006 1,420.011 421.39 39,373.453

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
2004-06-30 -149.107 -9.693 55.463 45.77
2005-06-30 -473.115 1,374.876 45.77 1,420.646
2006-06-30 -188.629 -229.775 1,420.646 1,190.871
2007-06-30 -1,498.014 2,273.296 1,190.871 3,464.167
2008-06-30 -1,947.996 -3,315.519 3,464.167 148.648
2009-06-30 -3,087.037 -137.7 148.648 10.948
2010-06-30 -1,517.958 -0.656 10.948 10.292
2011-06-30 220.399 639.12 10.292 649.412
2012-06-30 -650.885 -435.179 649.412 214.233
2013-06-30 -376.457 308.213 214.233 522.446
2014-06-30 -840.94 -494.967 522.446 27.479
2015-06-30 -390.702 910.297 27.479 937.776
2016-06-30 -7,740.266 -1,313.95 2,307.793 937.776 3,245.569
2017-06-30 -5,087.105 -1,495.506 -2,322.824 3,245.569 922.745
2018-06-30 -6,004.172 -2,454.623 -634.548 922.745 288.197
2019-06-30 -2,780.105 -2,513.333 -95.545 288.197 192.652
2020-06-30 -1,977.69 -234.369 136.46 192.653 329.113
2021-06-30 -1,230.25 -1,497.451 -17.259 270.675 253.416
2022-06-30 -1,887.533 -1,883.564 -179.609 253.416 73.807
2023-06-30 -2,280.652 -2,051.15 1,224.199 73.807 1,298.006