Focus Minerals Ltd

  • IPO date:
  • Sector: Basic Materials
  • GIC Group: Materials
  • Industry: Gold
  • Company website

Company description

Focus Minerals Limited engages in the exploration and development of gold in Western Australia. The company holds a 100% interest in the Coolgardie gold project located on the western side of the Archaean Norseman-Wiluna Greenstone belt within the Coolgardie Domain; and the Laverton gold project located in the Yilgarn Craton of Western Australia. The company was incorporated in 1978 and is headquartered in East Perth, Australia. Focus Minerals Limited operates as a subsidiary of Shandong Gold International Mining Corporation Limited.

Financial highlights

Market Capitalization$48.715 million
P/E Ratio0
P/E Growth Ratio0
Book Value0.287
Dividend Per Share0
Earnings Per Share-0.05
EBITDA-5,378
Profit Margin-0.6317
Operating Margin TTM-0.2949
Return on Assets TTM-0.0219
Return on Equity TTM-0.1533
Revenue TTM21,646

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
1999-12-31 4 32
2000-12-31 427 355
2001-12-31 179 849.746
2002-12-31 11.376 4,653 11.376 5,782.271
2003-12-31 5.117 151 5.117 1,121.979
2004-12-31 550 19 1,105.927
2005-12-31 1.1 1.1 1,976.726
2006-12-31 211.968 211.968 2,535.036
2007-12-31 2,645.23 1,385.62 1,259.61 5,432.83
2008-12-31 44,574.215 20,665.979 23,908.236 17,537.429
2009-12-31 75,628.173 45,452.09 30,176.083 18,414.899
2010-12-31 102,753.899 75,064.227 27,689.672 22,887.407
2011-12-31 258,253 202,625 55,628 46,594
2012-12-31 214,795 233,074 -18,279 54,724
2013-12-31 15,846 14,387 6,094 243,564
2014-12-31 158 4,623 158 18,905
2015-12-31 2,502 1,283 1,219 5,983
2016-12-31 2,055 1,367 688 5,138
2017-12-31 1,592 1,428 164 4,523
2018-12-31 1,250 1,418 -168 4,816
2019-12-31 745 1,256 -511 4,614
2020-12-31 199 1,400 -1,201 4,623
2021-12-31 78 1,578 -1,500 4,539
2022-12-31 16,545 11,876 4,669 7,493

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
1998-12-31 10,190.995 10,731.145 2,538.527 8,486.717
1999-12-31 176.817 847.531 97.398 1,186.717
2000-12-31 6,728.489 10,491.146 3,049.504 48 8,356.336
2001-12-31 4,490.515 8,786.379 2,750.746 8,371.143
2002-12-31 270.232 7,327.56 2,009.95 758.265 18 13,363.405
2003-12-31 2,069.585 14,573.826 2,861.777 759.071 9 20,788.175
2004-12-31 502.244 16,891.165 3,768.637 909.092 23,412.746
2005-12-31 2,442.429 19,951.52 1,155.914 30,649.946
2006-12-31 13,844.876 32,549.906 1,887.109 11.347 25 44,606.832
2007-12-31 7,412.033 72,544.742 21,638.39 14,242.402 60 68,068.793
2008-12-31 21,277.8 98,895.503 18,427.583 9,362.854 101 94,440.236
2009-12-31 7,186.072 115,252.771 15,566.102 81.081 20 102,769.507
2010-12-31 30,709.05 178,087.458 29,854.443 1,444.698 4,454 145,009.908
2011-12-31 2,985 298,238 81,809 9,455 2,404 203,910
2012-12-31 122,700 323,349 60,460 9,808 514 427,167
2013-12-31 81,239 159,797 29,780 1,245 227 427,167
2014-12-31 9,210 136,452 29,805 160 427,167
2015-12-31 57,610 130,625 26,808 150 427,167
2016-12-31 48,332 129,237 28,604 37 427,167
2017-12-31 36,381 123,618 27,792 0 427,167
2018-12-31 3,890 119,087 28,855 22,927 427,167
2019-12-31 13,935 116,299 28,130 122 427,167
2020-12-31 19,891 130,448 50,137 126 20,000 427,167
2021-12-31 27,251 151,062 51,507 92 20,000 453,119
2022-12-31 18,898 174,430 79,013 20,231 14,760 453,119

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
1999-12-31 -276.62 158.581 18.236 176.817
2000-12-31 -669.099 6,550.383 178.106 6,728.489
2001-12-31 -1,241.832 -2,237.974 6,728.489 4,490.515
2002-12-31 -5,692.585 -4,220.283 4,490.515 270.232
2003-12-31 1,799.353 270.232 2,069.585
2004-12-31 -1,214.092 -1,567.341 2,069.585 502.244
2005-12-31 -1,822.025 1,940.185 502.244 2,442.429
2006-12-31 -2,089.695 11,203.392 946.974 12,150.366
2007-12-31 -4,632.498 -6,515.72 12,150.366 5,634.646
2008-12-31 3,146.773 13,344 14,881.196 5,634.646 20,515.842
2009-12-31 10,882.189 27,807 -14,132.036 20,515.842 6,383.806
2010-12-31 7,644.341 30,753 24,325.244 6,383.806 30,709.05
2011-12-31 6,151 56,006 -28,105 30,709 2,604
2012-12-31 -166,534 111,555 2,604 114,159
2013-12-31 -265,744 -54,010 -65,840 114,159 81,239
2014-12-31 -23,370 -8,808 -72,029 81,239 9,210
2015-12-31 -2,830 2 -7,215 9,210 1,995
2016-12-31 -3,184 -2,120 1,337 1,995 3,332
2017-12-31 -4,807 -2,392 -462 3,332 2,870
2018-12-31 -4,207 -1,894 1,020 2,870 3,890
2019-12-31 -2,063 -3,030 10,045 3,890 13,935
2020-12-31 -7,858 -4,060 -6,140 13,935 7,795
2021-12-31 -6,708 263 19,456 7,795 27,251
2022-12-31 -6,157 -5,274 -8,353 27,251 18,898