The Food Revolution Group Limited

  • IPO date:
  • Sector: Consumer Defensive
  • GIC Group: Food, Beverage & Tobacco
  • Industry: Packaged Foods
  • Company website

Company description

The Food Revolution Group Limited operates as a food processing company in Australia. It manufactures and sells a range of functional juices, fibers, infused fruits and waters, and fruit waters under The Original Juice Co, Juice Lab, and Eridani brands. The company also offers its products as ingredients to other food producers in the functional food, beverage, and nutraceutical markets. In addition, it engages in the provision of co-packing to third parties; and research and development of food related technologies to develop functional food products and ingredients. The Food Revolution Group Limited was incorporated in 2011 and is headquartered in Mill Park, Australia.

Financial highlights

Market Capitalization$25.5626 million
P/E Ratio
P/E Growth Ratio
Book Value0.015
Dividend Per Share0
Earnings Per Share-0.004
EBITDA330.152
Profit Margin-0.0959
Operating Margin TTM-0.0851
Return on Assets TTM-0.0452
Return on Equity TTM-0.2346
Revenue TTM33,368.642

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
2012-06-30 805.61
2013-06-30 100 1,334.314
2014-06-30 1,976.242 2,875.347 -899.105 921.879
2015-06-30 17,007.2 12,282.83 4,724.37 3,378.946
2016-06-30 19,736.469 11,338.089 8,398.38 15,489.606
2017-06-30 31,661.503 16,469.764 15,191.739 15,886.587
2018-06-30 33,124.645 19,918.067 13,206.578 13,311.208
2019-06-30 29,271.328 20,814.612 8,456.716 20,422.926
2020-06-30 34,813.988 29,730.83 5,083.158 13,563.369
2021-06-30 34,026.091 24,331.295 9,694.796 11,385.232

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
2012-06-30 3,045.926 4,132.118 61.088 4,401.228
2013-06-30 653.754 4,115.582 333.452 5,202.505
2014-06-30 788.317 4,143.382 40.774 4,584.821 4,396.861 5,825.475
2015-06-30 524.945 759.468 24.278 9,656.469 1,498.36 5,819.787
2016-06-30 2,301.232 27,541.526 18,882.734 3,000 31,938.197
2017-06-30 1,042.894 28,528.914 18,161.772 3,056.918 31,938.197
2018-06-30 1,856.475 40,034.315 20,051.348 3,848.622 31,938.197
2019-06-30 3,045.578 34,866.562 21,094.066 7,571.433 41,402.075
2020-06-30 2,937.212 42,345.227 32,165.643 7,913.611 46,802.075
2021-06-30 4,410.639 39,587.188 24,127.746 6,781.034 53,844.983

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
2012-06-30 -1,011.691 -509.918 2,944.725 101.201 3,045.926
2013-06-30 -1,345.757 -690.372 -2,392.172 3,045.926 653.754
2014-06-30 -525.187 -272.988 134.563 653.754 788.317
2015-06-30 -3,361.73 -184.05 -263.372 788.317 524.945
2016-06-30 -6,214.23 -4,710.94 1,317.583 983.649 2,301.232 0
2017-06-30 1,747.903 255.019 -1,258.338 2,301.232 1,042.894 0
2018-06-30 2,658.914 1,884.487 813.581 1,042.894 1,856.475
2019-06-30 -15,752.701 -1,930.08 1,189.103 1,856.475 3,045.578
2020-06-30 -9,613.161 -2,009.897 -108.366 3,045.578 2,937.212
2021-06-30 -2,166.78 -2,156.306 1,473.427 2,937.212 4,410.639