Flexiroam Ltd

  • IPO date:
  • Sector: Communication Services
  • GIC Group: Telecommunication Services
  • Industry: Telecom Services
  • Company website

Company description

Flexiroam Limited engages in the telecommunications and Internet of Things (IoT) connectivity business worldwide. It offers plug and play IoT products; enterprise solutions, such as connectivity management, network security, and in-house branded connectivity; partner programs for businesses and individuals; and roaming solutions for businesses with travelling employees and customers. The company operates Connectivity Management Platform, which enables businesses and resellers to create, assign, monitor, and control alerts for SIMs. The company was incorporated in 2010 and is based in Petaling Jaya, Malaysia.

Financial highlights

Market Capitalization$23.9109 million
P/E Ratio0
P/E Growth Ratio
Book Value-0.007
Dividend Per Share0
Earnings Per Share0
EBITDA-2,380.422
Profit Margin-0.2962
Operating Margin TTM-0.2703
Return on Assets TTM-0.3625
Return on Equity TTM0
Revenue TTM8,904.626

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
2014-06-30 1,900.564 286.648 1,613.916 1,746.14
2014-12-31 3,020 2,300
2015-06-30 4,757.407 4,049.358 708.049 2,213.886
2016-06-30 6,055.04 445.74 5,609.3 13,935.415
2017-06-30 2,037.336 1,362.304 675.032 6,328.654
2018-06-30 2,969.873 2,211.516 758.357 6,336.721
2019-06-30 5,929.017 3,301.447 2,627.57 5,448.657
2020-06-30 8,010.443 4,441.946 3,568.497 5,871.52
2021-06-30 2,520.003 3,506.373 -986.37 1,268.348
2022-06-30 3,668.121 2,190.356 1,477.765 5,329.744
2023-06-30 8,904.626 5,044.664 3,859.962 6,267.069

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
2014-06-30 143.774 20,993.567 1,584.363 1,229.124 1,229.124 21,029.757
2014-12-31 213 22,348 1,528 1,520 21,030
2015-06-30 11,560.323 33,814.503 7.764 70.672 34,013.342
2016-06-30 6,709.29 25,621.73 175.89 13.311 55.74 35,863.14
2017-06-30 3,145.77 18,518.568 716.28 12.666 36.66 36,268.139
2018-06-30 792.446 15,814.332 1,887.242 15.117 26.69 36,268.139
2019-06-30 528.017 1,182.605 4,241.361 15.507 11.88 37,429.139
2020-06-30 615.741 1,405.871 6,524.617 12.416 0 39,466.313
2021-06-30 2,809.608 3,406.554 6,789.823 3.434 0 42,427.553
2022-06-30 4,211.347 4,714.187 6,705.033 0 46,883.39
2023-06-30 2,095.65 3,585.263 7,781.819 0 47,959.378

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
2014-06-30 151.651 325.071 121.891
2014-12-31 244 143.774
2015-06-30 -4,498.029 -1,030.299 8,479.754 143.774 8,623.528
2016-06-30 -6,041.497 -1,598.54 -1,914.24 8,623.528 6,709.288
2017-06-30 -5,135.345 -3,423.006 -3,563.518 6,709.288 3,145.77
2018-06-30 -20,144.725 -2,539.635 -2,353.324 3,145.77 792.446
2019-06-30 -2,876.92 -1,128.984 -171.983 700 528.017
2020-06-30 -2,077.157 -1,922.597 87.724 528.017 615.741
2021-06-30 -2,456.405 -538.521 2,193.867 615.741 2,809.608
2022-06-30 -4,193.159 16.958 1,401.739 2,809.608 4,211.347
2023-06-30 -2,645.479 -2,645.479 -2,115.697 4,211.347 2,095.65