GWA Group Ltd

  • IPO date:
  • Sector: Consumer Cyclical
  • GIC Group: Capital Goods
  • Industry: Furnishings, Fixtures & Appliances
  • Company website

Company description

GWA Group Limited researches, designs, manufactures, imports, and markets building fixtures and fittings to residential and commercial premises in Australia, New Zealand, and internationally. It offers vitreous China toilet suites, basins, plastic cisterns, taps and showers, baths, kitchen sinks, laundry tubs, smart products, and bathroom accessories, as well as domestic water control valves under the Caroma, Methven, Dorf, and Clark brands. The company also distributes and installs various products through a range of distribution and customer channels. GWA Group Limited was incorporated in 1992 and is headquartered in Pinkenba, Australia.

Financial highlights

Market Capitalization$486.6514 million
P/E Ratio11.41
P/E Growth Ratio0
Book Value1.152
Dividend Per Share0.13
Earnings Per Share0.16
EBITDA76,495
Profit Margin0.1048
Operating Margin TTM0.1707
Return on Assets TTM0.0629
Return on Equity TTM0.1416
Revenue TTM411,840

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
1992-06-30
1993-06-30 266,720 266,720 10,400
1994-06-30 288,935 288,935 12,141
1995-06-30 302,720 302,720 13,325
1996-06-30 331,452 331,452 15,035
1997-06-30 355,584.008 355,584.008 18,972
1998-06-30
1999-06-30
2000-06-30 653,012
2001-06-30 554,223 312,963 241,260 204,377
2002-06-30 609,535 338,115 271,420 216,741
2003-06-30 659,589 368,211 291,378 232,916
2004-06-30 667,926 358,802 309,124 245,907
2005-06-30 626,866 330,499 296,367 236,775
2006-06-30 620,648 326,128 294,520 219,242
2007-06-30 648,175 345,222 302,953 221,928
2008-06-30 649,904 405,539 244,365 147,290
2009-06-30 679,451 448,815 230,636 163,571
2010-06-30 658,014 424,096 233,918 154,689
2011-06-30 727,212 467,155 260,057 168,223
2012-06-30 602,128 384,978 217,150 163,727
2013-06-30 565,365 367,956 197,409 154,142
2014-06-30 577,994 382,820 195,174 139,129
2015-06-30 426,218 249,268 176,950 115,679
2016-06-30 439,666 259,924 179,742 108,356
2017-06-30 446,332 260,361 185,971 110,718
2018-06-30 359,281 205,212 154,069 83,005
2019-06-30 381,730 219,015 162,715 92,283
2020-06-30 398,704 237,432 161,272 112,596
2021-06-30 405,736 241,660 164,076 117,174
2022-06-30 418,717 256,902 161,815 108,631
2023-06-30 411,840 253,653 158,187 107,515

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
1992-06-30 5,540 785,531 471,712
1993-06-30 15,813 378,066 175,345 35,524
1994-06-30 21,019 402,238 179,081 37,218
1995-06-30 40,773 484,283 240,272 39,225
1996-06-30 35,745 496,601 240,513 63,750
1997-06-30 31,238 613,769 341,409 65,242
1998-06-30 63,634 649,950 354,925 76,729 66,639
1999-06-30 73,589 802,868.992 421,345.008 329,532
2000-06-30 74,833 807,776 420,303 276,404 344,263
2001-06-30 60,770 806,661 420,603 298,529 344,263
2002-06-30 66,817 821,744 433,895 296,252 345,124
2003-06-30 88,505 843,615 429,828 296,183 345,493
2004-06-30 138,352 843,446 415,268 297,803 346,853
2005-06-30 134,854 831,716 406,146 296,560 346,853
2006-06-30 156,498 820,734 408,766 297,498 346,853
2007-06-30 80,421 781,168 372,366 271,567 353,062
2008-06-30 53,418 775,454 386,334 246,975 353,938
2009-06-30 45,015 782,453 356,289 200,000 387,981
2010-06-30 54,914 812,430 381,341 230,866 396,539
2011-06-30 36,573 813,763 373,768 234,656 397,844
2012-06-30 30,528 748,321 321,337 205,000 398,930
2013-06-30 32,757 739,677 312,935 195,000 408,100
2014-06-30 29,873 752,235 326,246 176,521 175,000 408,100
2015-06-30 33,043 551,178 245,284 1,872 125,000 337,942
2016-06-30 35,696 510,859 203,161 1,705 120,000 307,877
2017-06-30 36,360 518,264 197,661 363 112,000 307,838
2018-06-30 27,860 535,993 202,592 156 125,000 307,790
2019-06-30 39,637 631,319 257,526 1,448 177,759 307,790
2020-06-30 32,359 701,420 421,689 38,458 148,400 307,790
2021-06-30 42,634 690,139 393,528 36,813 121,106 311,294
2022-06-30 31,440 716,028 412,202 31,161 148,328 311,294
2023-06-30 43,443 680,248 374,708 46,709 124,092 311,294

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
1992-06-30 -1 5,513 27 5,540
1993-06-30 37,011 10,273 5,540 15,813 12,000
1994-06-30 33,308 5,206 15,813 21,019 7,411
1995-06-30 34,991 19,754 21,019 40,773 9,650
1996-06-30 44,403 -5,028 40,773 35,745 14,391
1997-06-30 20,184 -4,507 35,745 31,238 10,581
1998-06-30 35,007 32,396 31,238 63,634 13,549
1999-06-30 42,856 9,955 63,634 73,589 23,683
2000-06-30 41,401 62,288 1,244 73,589 74,833 41,407
2001-06-30 41,451 44,449 -14,063 74,833 60,770 42,973
2002-06-30 46,650 87,046 6,047 60,770 66,817 45,811
2003-06-30 55,007 91,407 21,688 66,817 88,505 48,615
2004-06-30 62,053 114,653 49,847 88,505 138,352 50,054
2005-06-30 63,153 83,767 -3,498 138,352 134,854 64,010
2006-06-30 56,852 60,038 21,644 134,854 156,498 55,660
2007-06-30 56,318 28,298 -76,077 156,498 80,421 64,010
2008-06-30 45,890 102,992 7,465 45,953 53,418 61,612
2009-06-30 48,325 78,628 -8,403 53,418 45,015 49,245
2010-06-30 48,527 67,165 9,899 45,015 54,914 46,816
2011-06-30 63,359 88,558 -18,341 54,914 36,573 54,198
2012-06-30 39,655 60,499 -6,045 36,573 30,528 54,275
2013-06-30 32,390 63,349 2,229 30,528 32,757 34,761
2014-06-30 18,596 33,898 -2,884 32,757 29,873 18,392
2015-06-30 -16,183 43,505 3,170 29,873 33,043 35,251
2016-06-30 53,681 54,924 2,653 33,043 35,696 18,718
2017-06-30 53,671 57,171 664 35,696 36,360 43,551
2018-06-30 54,252 39,158 -8,500 36,360 27,860 46,191
2019-06-30 44,160 56,178 10,567 29,070 39,637 48,830
2020-06-30 43,886 60,952 -7,278 39,637 32,359 46,191
2021-06-30 35,056 78,298 10,275 32,359 42,634 21,585
2022-06-30 35,179 20,028 -11,194 42,634 31,440 35,802
2023-06-30 43,155 72,882 12,003 31,440 43,443 37,128