Hawthorn Resources Ltd

  • IPO date:
  • Sector: Basic Materials
  • GIC Group: Materials
  • Industry: Gold
  • Company website

Company description

Hawthorn Resources Limited, together with its subsidiaries, operates as a diversified base metals and gold mining and exploration company in Western Australia. The company also explores for iron ore, magnetite, and lithium. It holds an 70% interest in the Trouser Legs project located to the north-east of Kalgoorlie; and 100% interest in the Edjudina project located to the north-east of Kalgoorlie. In addition, the company holds interest in the Mount Bevan and Black Raven Mining projects. Hawthorn Resources Limited was incorporated in 1985 and is based in Oakleigh, Australia.

Financial highlights

Market Capitalization$31.1565 million
P/E Ratio387.5
P/E Growth Ratio0
Book Value0.043
Dividend Per Share0
Earnings Per Share0.0002
EBITDA581.95
Profit Margin0.2602
Operating Margin TTM0.8971
Return on Assets TTM0.0113
Return on Equity TTM0.5932
Revenue TTM326.46

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
1988-06-30
1989-06-30
1991-06-30
1992-06-30
1993-06-30
1994-06-30
1995-06-30
1996-06-30
1997-06-30
1998-06-30
1999-06-30
2000-06-30 12.945
2001-06-30 3.971 3.971 2,562.29
2002-06-30 200 200 859.675
2003-06-30 250.611 250.611 3,423.564
2004-06-30 27.694 27.694 1,908.466
2005-06-30 0.069 0.069 1,768.254
2006-06-30 0.204 0.204 2,207.535
2007-06-30 2,027.712
2008-06-30 0.665 0.665 895.551
2009-06-30 16,919.841
2010-06-30 3,004.64
2011-06-30 1,810.769
2012-06-30 1,800.386
2013-06-30 0 0 0 2,054.281
2014-06-30 0 0 0 2,103.983
2015-06-30 285.15 0 0 4,029.05
2016-06-30 161.68 0 0 1,922.435
2017-06-30 70.67 0 70.669 3,119.324
2018-06-30 17,316.713 19,875.49 17,316.713 21,387.913
2019-06-30 39,258.959 37,907.83 39,258.959 37,680.755
2020-06-30 37,360.85 21,773.18 37,360.85 22,525.451
2021-06-30 92.138 0 92.138 1,747.158
2022-06-30 5,647.473 3,829.64 5,647.473 5,439.025
2023-06-30 326.46 0 326.46

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
1988-06-30 7,126 12,841 199 628 4,267
1989-06-30 4 7,802 115 2,581 4,604
1991-06-30 6 789 733 4,604
1992-06-30 118 2,894 1,491 4,678
1993-06-30 8 3,471 1,031 14,952
1994-06-30 22 6,341 3,263 14,952
1995-06-30 2 8,392 5,828 17 14,952
1996-06-30 108.114 10,210.272 9,063.035 12.375 14,951.66
1997-06-30 6 12,490 15,841 14,952
1998-06-30 3,123 16,774 17,216 14,952
1999-06-30 14 11,257 14,004 17,706
2000-06-30 16.842 7,617.534 19,727.181 20,116.361
2001-06-30 83.14 6,246.194 13,803.018 26,655.119
2002-06-30 38.857 6,496.409 13,337.023 28,681.744
2003-06-30 942.264 5,037.677 14,219.487 8,680.79 30,367.47
2004-06-30 39.798 6,356.072 6,066.182 42,182.502
2005-06-30 43.955 7,979.446 2,737.404 48,725.121
2006-06-30 3,998.87 10,407.7 1,000.424 55,371.312
2007-06-30 551.841 7,883.781 124.772 55,371.312
2008-06-30 3,761.907 27,625.955 300.224 34,057.764
2009-06-30 1,897.911 10,712.388 319.089 34,057.764
2010-06-30 2,841.076 11,088.696 726.015 36,569.04
2011-06-30 1,292.284 10,448.652 277.352 38,063.34
2012-06-30 2,889.819 12,200.358 211.977 41,632.552
2013-06-30 14,366.582 25,780.57 1,216.461 56,094.619
2014-06-30 9,560.743 23,357.092 397.388 56,094.619
2015-06-30 7,075.014 19,439.383 223.577 56,094.619
2016-06-30 4,288.58 14,248.091 292.171 0 56,094.619
2017-06-30 1,298.43 11,253.289 346.024 0 56,094.619
2018-06-30 1,088.416 19,747.897 6,475.316 0 61,615.314
2019-06-30 15,969.638 26,763.737 5,816.734 0 62,043.314
2020-06-30 28,987.487 31,684.318 2,957.004 0 62,319.314
2021-06-30 12,115.231 15,836.67 2,552.736 0 54,084.505
2022-06-30 13,775.136 16,252.925 2,041.933 0 54,084.505
2023-06-30 2,010.62 16,227.67 1,796.73 0 54,219.51

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
1988-06-30 -445
1989-06-30 -5,292 5
1991-06-30 -397 1 5 6
1992-06-30 683 112 6 118
1993-06-30 -1,591 -110 118 8
1994-06-30 637 14 8 22
1995-06-30 -513 -20 22 2
1996-06-30 -1,417.029 105.66 2.454 108.114
1997-06-30 -4,498 -102 108 6
1998-06-30 -5,624 3,117 6 3,123
1999-06-30 -9,219 -3,109 3,123 14
2000-06-30 -11,196.478 2.658 14.184 16.842
2001-06-30 -1,785.296 66.298 16.842 83.14
2002-06-30 -1,310.415 -44.283 83.14 38.857
2003-06-30 -4,026.922 903.407 38.857 942.264
2004-06-30 -2,343.332 -902.466 942.264 39.798
2005-06-30 -1,907.163 4.157 39.798 43.955
2006-06-30 -2,289.961 3,954.915 43.955 3,998.87
2007-06-30 -1,983.866 -3,447.029 3,998.87 551.841
2008-06-30 -386.037 1,679.606 2,082.301 3,761.907
2009-06-30 -17,175.078 -1,863.996 3,761.907 1,897.911
2010-06-30 -2,546.634 943.165 1,897.911 2,841.076
2011-06-30 -1,685.681 -1,548.792 2,841.076 1,292.284
2012-06-30 -1,752.131 1,597.535 1,292.284 2,889.819
2013-06-30 -1,886.339 -1,000 11,476.763 2,889.819 14,366.582
2014-06-30 -1,604.405 -1,831.197 -4,805.839 14,366.582 9,560.743
2015-06-30 -3,743.898 -1,203.927 -2,485.729 9,560.743 7,075.014
2016-06-30 -1,760.756 -1,038.664 -2,786.434 7,075.014 4,288.58
2017-06-30 -3,048.655 -1,438.903 -2,990.15 4,288.58 1,298.43
2018-06-30 -4,263.72 -3,843.407 -210.014 1,298.43 1,088.416 5,265.19
2019-06-30 7,409.698 3,009.479 14,881.222 1,088.416 15,969.638 5,265.19
2020-06-30 8,911.998 20,391.112 13,017.849 15,969.638 28,987.487 5,265.19
2021-06-30 -1,660.433 -1,148.537 -16,872.256 28,987.487 12,115.231 5,265.19
2022-06-30 1,659.286 1,659.286 1,659.905 12,115.231 13,775.136 0
2023-06-30 84.951 -426.76 295.94 13,775.136 14,071.071