Hillgrove Resources Ltd

  • IPO date:
  • Sector: Basic Materials
  • GIC Group: Materials
  • Industry: Copper
  • Company website

Company description

Hillgrove Resources Limited operates as a mining company in Australia. The company explores for copper, gold, and silver deposits. The company's flagship project is Kanmantoo Copper mine located approximately 55km from Adelaide, South Australia. Hillgrove Resources Limited was incorporated in 1952 and is headquartered in Unley, Australia.

Financial highlights

Market Capitalization$108.9823 million
P/E Ratio0
P/E Growth Ratio0
Book Value0.035
Dividend Per Share0
Earnings Per Share-0.01
EBITDA-5,380
Profit Margin0
Operating Margin TTM-21.2622
Return on Assets TTM-0.0501
Return on Equity TTM-0.1416
Revenue TTM267

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
1992-12-31
1993-12-31
1994-12-31
1995-12-31
1996-12-31
1998-12-31 492.114
1999-12-31 3,752.033 3,752.033 9,565.609
2000-12-31 6,153.927 6,153.927 12,904.09
2001-12-31 3,997 3,441 556 34,298
2002-12-31 2,218.28 2,666.105 -447.825 3,044.981
2003-12-31 814.662
2004-12-31 1,190.084
2005-12-31 247 323 1,596.652
2006-12-31 205 198 2,039.19
2007-12-31 298 2 3,244.87
2008-12-31 318 1,882 6,956.221
2009-12-31 1,435 885 550 10,743
2010-12-31 3,176 1,673 1,503 11,111
2011-12-31 11,620 7,915 3,705 16,114
2012-12-31 115,395 84,683 30,712 37,845
2013-12-31 139,157 89,197 49,960 39,025
2014-12-31 166,768 110,460 49,386.541 176,007.258
2015-12-31 139,501 113,085 26,416 71,932
2016-12-31 113,127 87,558 25,569 51,367
2017-12-31 127,078 101,897 25,181 16,319
2018-12-31 180,080 122,661 57,419 21,807
2019-12-31 113,537 93,442 20,095 21,955
2020-12-31 20,248 19,775 473 6,888
2021-12-31 0 2,583 -2,583 5,450
2022-12-31 0 2,640 4,562

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
1992-12-31 522 4,866 7,071 26,445
1993-12-31 3,650 9,438 4,400 7,226
1994-12-31 126 7,058 3,647 7,226
1995-12-31 460.807 8,627.302 4,147.313 10,116.074
1996-12-31 167.924 10,077.724 4,768.853 14,116.074
1998-12-31 7,682.575 44,659.303
1999-12-31 136.543 24,790.803 9,349.77 44,659.303
2000-12-31 103.579 30,261.274 22,607.155 16,947 44,659.303
2001-12-31 1,041 8,592 47,916 44,659
2002-12-31 969.535 5,954.694 47,478.896 44,453.716 44,659.303
2003-12-31 247.216 1,768.087 179.951 65 6,676.924
2004-12-31 4,469.831 13,176.708 1,343.365 33.437 17,821.781
2005-12-31 5,125.486 18,538.509 2,766.263 22.837 2,000 22,696.758
2006-12-31 8,019.314 53,071.198 14,377.305 3,000 6,000 33,315.841
2007-12-31 3,362.454 74,237.209 18,998.111 15,000 54,451.406
2008-12-31 7,675.238 140,865.776 56,637.464 79,740.545 44,004 71,773.142
2009-12-31 130,354 211,119 47,322 2,500 104,570
2010-12-31 117,859 253,480 68,639 2,607 178,343
2011-12-31 20,661 299,602 89,584 14,358 35,905 178,343
2012-12-31 27,405 335,973 115,363 29,461 20,806 196,510
2013-12-31 16,452 322,200 93,661 30,619 11,050 206,860
2014-12-31 8,854 304,014 63,764 17,951 673 206,860
2015-12-31 6,100 198,033 62,069 3,826 14,612 216,272
2016-12-31 1,942 84,014 65,768 3,158 9,678 217,538
2017-12-31 471 96,152 82,399 8,151 1,260 234,334
2018-12-31 2,451 92,730 48,527 836 145 234,327
2019-12-31 9,329 51,264 24,966 253 234,322
2020-12-31 5,601 35,891 12,668 503 236,550
2021-12-31 10,737 51,294 13,351 0 256,118
2022-12-31 5,305 52,899 20,333 0 7,195 256,088

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
1993-12-31 2,584 3,128 522 3,650
1994-12-31 -1 -3,524 3,650 126
1995-12-31 334.563 126.244 460.807
1996-12-31 -292.883 460.807 167.924
1998-12-31 -3,133.043 6,837.566 845.009 7,682.575
1999-12-31 -5,687.777 -7,546.032 7,682.575 136.543
2000-12-31 -7,786.914 -32.964 136.543 103.579
2001-12-31 -46,978 937 104 1,041
2002-12-31 -2,200.682 -843.566 1,040.541 196.975
2003-12-31 36,976.273 -14.759 196.975 182.216
2004-12-31 -899.65 4,287.615 182.216 4,469.831
2005-12-31 -1,073.805 655.655 3,811.954 4,467.609
2006-12-31 10,839.918 3,322.151 4,467.609 7,789.76
2007-12-31 -4,869.961 -4,656.86 7,789.76 3,132.9
2008-12-31 11,329.888 4,143.873 3,132.9 7,276.773
2009-12-31 55,708 122,697 7,277 129,974 8,284
2010-12-31 -14,163 -12,495 130,354 117,859
2011-12-31 -8,269 -97,198 117,859 20,661
2012-12-31 -11,206 31,518 6,744 20,661 27,405
2013-12-31 1,496 13,784 -10,953 27,405 16,452
2014-12-31 4,131 46,668 -8,288.727 16,452 8,854
2015-12-31 -127,356 12,659 -2,754 8,854 6,100
2016-12-31 -109,134 21,032 -4,158 6,100 1,942 8,784
2017-12-31 -14,074 711 -1,471 1,942 471 8,784
2018-12-31 29,465 17,950 1,980 471 2,451 8,784
2019-12-31 -10,027 21,815 6,878 2,451 9,329 8,784
2020-12-31 -5,945 -3,000 -3,728 9,329 5,601 0
2021-12-31 -5,855 74 5,136 5,601 10,737
2022-12-31 -5,973 -5,906 -5,432 10,737 5,305