Hancock & Gore Ltd

  • IPO date:
  • Sector: Financial Services
  • GIC Group: Capital Goods
  • Industry: Asset Management
  • Company website

Company description

Hancock & Gore Ltd, an investment company, invests in small and medium size businesses. The company invests in diversified asset categories, including listed and unlisted equities; and private equity investments. It also provides support to investees through holding equity stakes, including directorship capabilities, facilitation of management services, and secondment of personnel. The company was formerly known as HGL Limited and changed its name to Hancock & Gore Ltd in February 2022. Hancock & Gore Ltd was founded in 1867 and is based in Sydney, Australia.

Financial highlights

Market Capitalization$78.8768 million
P/E Ratio14.4
P/E Growth Ratio0
Book Value0.285
Dividend Per Share0.015
Earnings Per Share0.02
EBITDA-3,164
Profit Margin2.9732
Operating Margin TTM-1.7708
Return on Assets TTM-0.0308
Return on Equity TTM0.0839
Revenue TTM1,793

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
1989-09-30
1990-09-30
1991-09-30
1992-09-30
1993-09-30
1994-09-30
1995-09-30
1996-09-30
1997-09-30
1998-09-30
1999-09-30
2000-09-30 77,134
2001-09-30 97,317 44,412 52,905 50,993
2002-09-30 84,956 43,927 41,029 37,677
2003-09-30 91,151 49,343 41,808 38,987
2004-09-30 108,526 56,409 52,117 46,009
2005-09-30 116,578 60,355 56,223 50,042
2006-09-30 128,658 66,470 62,188 51,818
2007-09-30 145,823 79,179 66,644 56,818
2008-09-30 169,979 91,499 78,480 64,595
2009-09-30 164,660 95,089 69,571 58,672
2010-09-30 170,067 93,497 76,570 62,158
2011-09-30 163,431 85,811 77,620 63,940
2012-09-30 118,237 66,579 51,658 57,940
2013-09-30 105,298 57,738 47,560 47,193
2014-09-30 50,771 28,133 22,638 24,621
2015-09-30 52,000 28,781 23,219 20,795
2016-09-30 52,252 28,792 23,460 21,590
2017-09-30 52,061 28,861 23,200 22,033
2018-09-30 43,393 21,051 22,342 20,397
2019-09-30 33,791 18,280 15,511 23,710
2020-09-30 31,893 18,014 13,879 23,274
2021-09-30 14,261 61 14,200 2,914
2022-09-30 821 1,679 821 4,564

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
1989-09-30 2,682 8,433 336 6,968
1990-09-30 1,701 14,950 6,802 7,112
1991-09-30 1,254 28,422 19,397 7,112
1992-09-30 411 31,350 16,880 1,843 7,684
1993-09-30 917 42,497 24,355 2,511 9,243
1994-09-30 1,573 47,504 20,542 4,178 15,029
1995-09-30 963 51,067 22,082 1,831 16,169
1996-09-30 1,690 52,678 21,094 1,381 18,735
1997-09-30 2,287 74,340 36,081 1,598 20,739
1998-09-30 2,946 89,689 39,908 27,830
1999-09-30 2,085 92,843 40,276 4,040 27,871
2000-09-30 2,405 88,108 32,248 1,123 10,426 27,513
2001-09-30 3,222 90,148 32,549 4,582 7,369 27,947
2002-09-30 9,175 78,897 24,446 10,701 2,144 27,994
2003-09-30 11,464 94,053 28,309 913 1,873 28,721
2004-09-30 11,763 109,808 29,676 615 3,552 34,547
2005-09-30 5,386 115,316 32,174 573 3,397 34,675
2006-09-30 6,438 128,816 41,551 3,794 3,883 30,371
2007-09-30 10,858 188,316 82,240 34,468 3,876 31,389
2008-09-30 7,931 160,527 80,987 510 41,541 32,409
2009-09-30 8,126 130,815 48,263 2,477 19,016 33,678
2010-09-30 8,432 120,055 35,419 3,117 3,296 34,479
2011-09-30 11,762 112,675 33,978 3,244 1,937 35,249
2012-09-30 7,594 87,552 23,204 2,329 255 36,027
2013-09-30 5,120 75,273 23,740 2,851 167 36,624
2014-09-30 4,985 34,573 15,769 2,800 36,802
2015-09-30 4,683 35,450 12,901 36,802
2016-09-30 5,626 40,249 13,934 1,800 37,582
2017-09-30 4,381 43,668 15,286 2,250 1,702 38,496
2018-09-30 5,044 44,042 17,961 3,162 178 39,408
2019-09-30 3,097 42,497 15,641 3,008 40,064
2020-09-30 3,858 35,924 19,416 3,633 42,477
2021-09-30 7,367 49,357 1,575 245 58,274
2022-09-30 13,710 65,180 1,106 322 72,623

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
1989-09-30 -244 1,711
1991-09-30 15 -457 1,711 1,254 552
1992-09-30 -52 -924 1,254 330 750
1993-09-30 -207 277 330 607 676
1994-09-30 -790 792 607 1,399 799
1995-09-30 -1,112 -1,139 1,399 260 857
1996-09-30 -759 1,366 260 1,626 2,439
1997-09-30 -645 661 1,626 2,287 3,675
1998-09-30 -1,946 659 2,287 2,946 3,508
1999-09-30 -2,240 -861 2,946 2,085 4,225
2000-09-30 -2,108 8,790 320 2,085 2,405 4,372
2001-09-30 -1,991 4,735 817 2,405 3,222 4,850
2002-09-30 -2,399 8,007 5,953 3,222 9,175 6,118
2003-09-30 -2,731 9,192 2,289 9,175 11,464 5,092
2004-09-30 -3,072 8,469 299 11,464 11,763 4,679
2005-09-30 -2,750 10,331 -6,377 11,763 5,386 5,547
2006-09-30 9,051 8,980 1,052 5,386 6,438 5,629
2007-09-30 15,653 9,915 4,420 6,438 10,858 6,127
2008-09-30 -7,461 6,639 -2,927 10,858 7,931 6,780
2009-09-30 7,972 7,645 195 7,931 8,126 4,446
2010-09-30 13,416 11,510 306 8,126 8,432 7,111
2011-09-30 -2,425 13,235 3,330 8,432 11,762 6,745
2012-09-30 -5,149 -4,168 11,762 7,594 5,599
2013-09-30 -8,921 740 -2,474 7,594 5,120 2,368
2014-09-30 -21,430 2,854 189 4,796 4,985 1,386
2015-09-30 3,722 2,825 -302 4,985 4,683 573
2016-09-30 4,313 103 943 4,683 5,626 573
2017-09-30 2,727 -198 -1,245 5,626 4,381 621
2018-09-30 620 930 663 4,381 5,044 819
2019-09-30 1,145 1,090 -1,947 5,044 3,097 -599
2020-09-30 -13,011 3,196 761 3,097 3,858 4,018
2021-09-30 15,599 -942 3,711 3,858 7,569 4,018
2022-09-30 5,600 5,832 6,141 7,569 13,710 -4,018