HT&E Limited

  • IPO date:
  • Sector: Communication Services
  • GIC Group: Media & Entertainment
  • Industry: Broadcasting
  • Company website

Company description

HT&E Limited, together with its subsidiaries, operates as a media and entertainment company in Australia and Hong Kong. The company operates through three segments: Australian Radio Network, HK Outdoor, and Investments. It owns and operates Australian Radio Network under the KIIS, Pure Gold, iHeartRadio, and The Edge brands. The company also engages in audio and digital businesses. It operates a network of approximately 440 outdoor advertising panels across Hong Kong tunnels and the tram shelters on Hong Kong Island, as well as provides mobile messaging technology services. The company was formerly known as APN News & Media Limited and changed its name to HT&E Limited in May 2017. HT&E Limited was incorporated in 1988 and is based in Sydney, Australia.

Financial highlights

Market Capitalization$566.1838 million
P/E Ratio33.7037
P/E Growth Ratio
Book Value1.667
Dividend Per Share0.074
Earnings Per Share0.054
EBITDA32,214
Profit Margin0.0659
Operating Margin TTM0.128
Return on Assets TTM0.0244
Return on Equity TTM0.0378
Revenue TTM225,036

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
1991-12-31
1992-12-31
1993-12-31
1994-12-31
1995-12-31 221,885 7,349
1996-12-31
1997-12-31 8,765
1998-12-31
1999-12-31 14,197
2000-12-31 596,309
2001-12-31 571,989 52,405 519,584 434,600
2002-12-31 1,004,391 1,004,391 910,953
2003-12-31 1,122,610 1,122,610 974,743
2004-12-31 1,255,993 42,777 1,213,216 1,011,746
2005-12-31 1,337,252 42,644 1,294,608 1,041,033
2006-12-31 1,292,877 999,119 293,758 999,119
2007-12-31 1,314,573 747,703 566,870 301,090
2008-12-31 1,226,389 725,537 500,852 289,279
2009-12-31 1,031,286 598,206 1,031,286 859,974
2010-12-31 1,059,343 327,417 1,059,343 862,842
2011-12-31 1,072,394 358,065 1,072,394 909,022
2012-12-31 857,151 337,961 857,151 753,377
2013-12-31 817,226 321,293 817,226 704,567
2014-12-31 843,157 332,652 843,157 730,378
2015-12-31 833,493 17,585 833,493 738,983
2016-12-31 293,748 19,613 293,748 232,688
2017-12-31 450,306 18,161 450,306 396,402
2018-12-31 271,543 19,238 271,543 212,492
2019-12-31 252,633 21,083 252,633 205,019
2020-12-31 197,161 14,967 197,161 168,459
2021-12-31 224,618 224,618 190,064

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
1991-12-31 10,375 232,834 172,798 10,000
1992-12-31 4,325 230,766 89,637 72,147
1993-12-31 8,788 259,760 106,802 73,467
1994-12-31 7,879 475,050 255,098 74,210
1995-12-31 5,382 519,984 256,545 83,145
1996-12-31 2,876 91,900
1997-12-31 7,098 684,794 320,967 94,536
1998-12-31 4,197 713,385 331,623 190,200.992
1999-12-31 33,475 202,644
2000-12-31 43,750 1,063,473 422,309 283,085 220,415
2001-12-31 58,873 2,485,436 1,270,707 973,738 780,154
2002-12-31 37,142 2,753,804 1,276,426 85,431 972,285 805,082
2003-12-31 160,475 2,748,020 1,191,444 58,970 927,599 926,630
2004-12-31 108,292 2,801,289 1,126,699 23,284 874,684 963,565
2005-12-31 68,934 2,540,100 1,275,795 87,232 752,356 918,155
2006-12-31 70,681 2,494,566 1,322,224 89,414 801,593 817,579
2007-12-31 88,814 2,580,818 1,305,048 94,768 840,905 916,572
2008-12-31 58,721 2,323,466 1,274,074 155,620 807,567 920,802
2009-12-31 32,727 2,200,643 1,044,107 20,280 762,700 1,024,815
2010-12-31 63,539 2,162,922 974,717 25,765 694,328 1,045,999
2011-12-31 23,885 1,997,976 885,175 27,504 633,526 1,074,115
2012-12-31 20,338 1,346,843 705,942 29,797 449,320 1,093,372
2013-12-31 19,956 1,254,901 644,356 67,852 384,583 1,093,372
2014-12-31 38,980 1,128,921 656,810 1,643 487,666 1,222,780
2015-12-31 21,721 1,134,139 672,614 1,177 470,236 1,222,780
2016-12-31 20,223 1,144,888 308,423 161,309 161,309 1,528,022
2017-12-31 18,773 1,027,602 404,923 133,077 133,077 1,531,567
2018-12-31 128,355 748,122 175,990 1,492,555
2019-12-31 110,972 745,319 215,414 14,315 1,483,685
2020-12-31 115,080 694,378 202,135 14,346 2,934 1,480,752
2021-12-31 257,068 783,570 288,228 9,956 67,250 1,475,706

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
1991-12-31 -1,724 4,779 5,595 10,374 -1,125
1992-12-31 -1,953 -6,049 10,374 4,325 -3,307
1993-12-31 -2,330 4,463 4,325 8,788 -8,383
1994-12-31 -2,438 -4,169 8,788 4,619 -10,700
1995-12-31 -2,212 22,495 601 4,619 5,220 -12,286
1996-12-31 -2,567 -2,344 5,220 2,876 -14,287
1997-12-31 -3,834 4,222 2,876 7,098 -16,389
1998-12-31 -3,455 -2,901 7,098 4,197 -19,142
1999-12-31 -22,439 29,278 4,197 33,475 -33,026
2000-12-31 -27,985 95,657 10,275 33,475 43,750 -52,832
2001-12-31 -26,776 71,712 15,123 43,750 58,873 -33,980
2002-12-31 -24,845 142,332 -21,731 58,873 37,142 -64,073
2003-12-31 -27,872 175,883 123,333 37,142 160,475 -85,140
2004-12-31 -31,411 180,214 -52,183 160,475 108,292 -100,764
2005-12-31 149,660 231,965 -39,358 108,292 68,934 -142,759
2006-12-31 159,523 199,635 1,747 68,934 70,681 -155,458
2007-12-31 167,436 211,327 18,133 70,681 88,814 -152,223
2008-12-31 -23,972 173,942 -30,093 88,814 58,721 -151,777
2009-12-31 92,628 119,374 -25,994 58,721 32,727 -52,145
2010-12-31 93,756 165,245 30,812 32,727 63,539 -32,570
2011-12-31 -45,070 123,063 -39,654 63,539 23,885 -35,959
2012-12-31 -455,769 87,274 -3,547 23,885 20,338 -21,989
2013-12-31 2,626 88,382 -382 20,338 19,956
2014-12-31 11,489 72,285 19,024 19,956 38,980 -17,978
2015-12-31 -10,202 119,113 -17,259 38,980 21,721 -17,978
2016-12-31 -6,018 35,899 -1,498 21,721 20,223 -17,978
2017-12-31 -117,486 75,154 -1,450 20,223 18,773 -17,978
2018-12-31 225,544 -5,206 109,582 18,773 128,355 -244,039
2019-12-31 -14,195 44,834 -17,383 128,355 110,972 -22,776
2020-12-31 -42,501 50,777 -45,892 110,972 65,080 -12,840
2021-12-31 14,830 38,648 191,988 65,080 257,068 -9,675