Horizon Oil Ltd

  • IPO date:
  • Sector: Energy
  • GIC Group: Energy
  • Industry: Oil & Gas E&P
  • Company website

Company description

Horizon Oil Limited, together with its subsidiaries, engages in the exploration, development, and production of oil and gas properties in China and New Zealand. It holds interest in the Block 22/12 oil field in Beibu Gulf, China; and the PMP 38160 Maari/Manaia oil fields in New Zealand, as well as engages in the exploration and evaluation of hydrocarbons. Horizon Oil Limited was incorporated in 1969 and is based in Sydney, Australia.

Financial highlights

Market Capitalization$291.3077 million
P/E Ratio4.36
P/E Growth Ratio0
Book Value0.06
Dividend Per Share0.023
Earnings Per Share0.04
EBITDA99,565.96
Profit Margin0.2883
Operating Margin TTM0.3714
Return on Assets TTM0.193
Return on Equity TTM0.4498
Revenue TTM152,120.992

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
1989-06-30 5,931 5,931 3,423
1990-06-30 9,095 9,095 2,979
1991-06-30 15,476 15,476 4,694
1992-06-30 14,567 14,567 7,088
1993-06-30 14,730 14,730 12,309
1994-06-30 10,299 10,299 96
1995-06-30 6,530 6,530 5,435
1996-06-30 5,303 5,303 3,738
1997-06-30 10,887 134 10,887 11,287
1998-06-30
1999-06-30
2000-06-30 3,309
2001-06-30 4,319 2,748 1,571 8,997
2002-06-30 3,000 1,832 1,168 12,114
2003-06-30 180 293 180 16,038
2004-06-30 271 598 -327 7,879
2005-06-30 330 236 94 8,872
2006-06-30 170.85968 256.9622 -86.10252 2,928.83089
2007-06-30 157.88854 255.68517 -97.79663000000001 28.296
2008-06-30 83.6168 141.10335 -57.48655 17,997.470989999998
2009-06-30 10,105.93648 747.16524 9,358.77124 9,721.82168
2010-06-30 56,468.61015 3,278.1468999999997 53,190.46325 20,878.477600000002
2011-06-30 55,542.64892 7,506.800179999999 48,035.84874 20,945.68476
2012-06-30 49,061.222259999995 9,279.898580000001 39,781.32368 15,543.36598
2013-06-30 55,747.29875 12,571.76921 43,175.529539999996 18,199.64393
2014-06-30 153,297.60406 56,632.242659999996 96,665.36140000001 64,204.23872
2015-06-30 109,104.22174 78,187.6866 30,916.53514 30,593.1977
2016-06-30 75,597.7614 80,584.49531999999 -4,986.73392 209,943.64056
2017-06-30 88,474.14416 22,730.156440000002 65,743.98772 44,315.15128
2018-06-30 144,506.0789 75,805.3518 68,700.72709999999 16,345.1291
2019-06-30 126,742 67,354 59,388 10,370
2020-06-30 74,942 53,384 21,558 78,997
2021-06-30 70,124 47,126 22,998 7,867
2022-06-30 112,602 57,365 55,237 6,449
2023-06-30 150,565 81,178 69,387 10,344

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
1989-06-30 1,769 28,050 3,910 7,944
1990-06-30 840 33,297 8,033 8,431
1991-06-30 1,012 36,479 8,376 8,491
1992-06-30 3,766 44,347 16,603 9,742
1993-06-30 1,727 39,746 14,451 9,742
1994-06-30 2,157 33,911 8,561 10,157
1995-06-30 10,140 39,367 8,155 16,829
1996-06-30 5,739 29,225 4,245 16,831
1997-06-30 4,166 28,013 3,803 369 20,988
1998-06-30 8,287 40,644 8,417 605 25,812
1999-06-30 11,184 27,248 2,580 241 46,418
2000-06-30 2,095 25,723 2,384 38 53 46,418
2001-06-30 5,322 29,127 3,550 95 39 54,133
2002-06-30 7,840 39,191 2,086 20 78,268
2003-06-30 1,571 21,111 990 4,945 78,268
2004-06-30 7,777 20,057 2,700 84,153
2005-06-30 7,786 21,556 3,153 93,694
2006-06-30 15,191.71263 40,512.57904 10,777.61335 85,622.22520999999
2007-06-30 23,385.465 67,770.099 15,703.101 9,240 98,566.758
2008-06-30 20,446.39802 98,945.84986 53,759.33114 19,585.14498 20,229 104,825.15611
2009-06-30 12,390.8 173,658.30108 98,563.85768 42,377.77508 34,836 154,782.15636000002
2010-06-30 31,191.814850000002 201,947.26285 67,379.6856 24,183.687449999998 19,940 147,467.1912
2011-06-30 60,417.43752000001 274,597.4968 131,861.62814 5,528.81494 64,328 117,870.70416
2012-06-30 18,846.09918 342,828.59186 184,801.6025 7,457.532480000001 93,091 123,789.95804000001
2013-06-30 20,850.31156 521,790.33322000003 338,782.49821 16,146.17095 180,831 140,300.19926
2014-06-30 105,057.32954 546,899.07242 310,502.82118 46,909.4131 143,281 185,663.13413999998
2015-06-30 79,977.77654 682,318.9214199999 348,137.94316 126,602.25312000001 97,286 227,902.04778
2016-06-30 21,531.067320000002 383,876.74176 243,897.35304 103,024.79796 67,428 234,072.52308
2017-06-30 31,920.07828 353,572.54796 214,687.86964 28,800.81424 102,666 227,472.03732
2018-06-30 37,605.9125 421,502.0416 291,757.89989999996 102,294.8885 36,867 237,956.6013
2019-06-30 21,472 262,659 121,353 9,506 38,298 174,801
2020-06-30 25,920 171,635 88,780 12,459 12,079 174,801
2021-06-30 44,436 186,790 76,515 10,939 1,196 194,114
2022-06-30 44,086 182,462 83,236 1,177 0 159,343
2023-06-30 43,591 183,498 87,722 7,912 147,792

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
1989-06-30 1,162
1990-06-30
1991-06-30 7,806 1,510 -1,206 304
1992-06-30 7,977 3,462 304 3,766 619
1993-06-30 4,827 -2,039 3,766 1,727
1994-06-30 5,071 430 1,727 2,157
1995-06-30 2,408 1,686 7,983 2,157 10,140
1996-06-30 110 1,174 -4,401 10,140 5,739
1997-06-30 219 2,645 -1,573 5,739 4,166
1998-06-30 -88 4,121 4,166 8,287
1999-06-30 -54 2,897 8,287 11,184
2000-06-30 -498 -9,089 11,184 2,095
2001-06-30 -325 476 3,227 2,095 5,322
2002-06-30 -106 -1,644 2,518 5,322 7,840 394
2003-06-30 -17,013 -6,269 7,840 1,571
2004-06-30 -8,649 -1,449 6,206 1,571 7,777
2005-06-30 -8,495 -1,743 9 7,777 7,786
2006-06-30 -2,557.51379 -2,436.4321299999997 7,192.25077 7,999.46186 15,191.71263
2007-06-30 -2,256.3921299999997 -2,436.66784 10,065.983269999999 13,305.054789999998 23,371.03806
2008-06-30 -16,842.92541 -2,830.87471 -283.6069 20,605.65136 20,322.04446
2009-06-30 -9,937.14567 3,874.7843199999998 -11,784.569880000001 24,108.9475 12,324.37762
2010-06-30 61,416.168020000005 38,966.326409999994 19,369.940160000002 11,732.95788 31,102.89804
2011-06-30 32,531.8931 38,809.945060000005 35,443.70984 24,684.793739999997 60,128.50359
2012-06-30 7,503.67972 12,782.847609999999 -44,436.267289999996 63,361.78981 18,925.52252
2013-06-30 3,745.55256 16,682.479779999998 -279.24528000000004 20,794.60916 20,515.363879999997
2014-06-30 13,619.95754 68,966.02972 84,801.4862 20,199.575370000002 105,001.06156999999
2015-06-30 23,837.239579999998 76,618.48958 -48,916.66667 128,790.36458 79,873.69792
2016-06-30 -194,620.25316 59,524.643149999996 -60,953.406950000004 82,605.70967 21,652.30272 0
2017-06-30 -436.81746999999996 46,324.75299 10,985.43942 20,903.53614 31,888.97556 0
2018-06-30 -3,538.0187 57,580 4,188.87837 33,187.660670000005 37,376.53903
2019-06-30 51,155.22888 72,813 -6,153 27,625 21,472
2020-06-30 -80,246.54365 36,731 4,448 21,472 25,920
2021-06-30 8,009 23,161 18,516 25,920 44,436
2022-06-30 24,326 24,768 -350 44,436 44,086
2023-06-30 43,852 71,960 -495 44,086 43,591 32,892