Icon Energy Ltd

  • IPO date:
  • Sector: Energy
  • GIC Group: Energy
  • Industry: Oil & Gas E&P
  • Company website

Company description

Icon Energy Limited engages in the exploration for and development of oil and gas properties in Australia. It holds interests in the Cooper/Eromanga and Surat Basins located in Queensland. The company was formerly known as Icon Oil NL and changed its name to Icon Energy Limited in November 2000. Icon Energy Limited was incorporated in 1993 and is headquartered in Gold Coast, Australia.

Financial highlights

Market Capitalization$7.6801 million
P/E Ratio0
P/E Growth Ratio0
Book Value-0.004
Dividend Per Share0
Earnings Per Share-0.01
EBITDA-1,474.309
Profit Margin0
Operating Margin TTM-39.0702
Return on Assets TTM-0.2105
Return on Equity TTM-0.8255
Revenue TTM40.726

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
1998-06-30
1999-06-30 3,139.088 2,434.129
2000-06-30
2001-06-30 36 875 33.408 45.547
2002-06-30 296.609 409.126 -112.517 120.211
2003-06-30 203.392 295.249 -91.857 1,400.687
2004-06-30 203.878 206.616 -2.738 1,916.131
2005-06-30 178.948 352.934 -173.986 1,381.851
2006-06-30 222.523 276.171 -53.648 1,003.322
2007-06-30 188.149 403.717 -215.568 1,290.54
2008-06-30 386.897 258.775 128.122 1,439.821
2009-06-30 16.189 66.357 -50.168 6,209.792
2009-12-31 780
2010-06-30 6,230.539
2011-06-30 415.385 415.385 9,025.876
2012-06-30 120.463 120.463 6,546.162
2013-06-30 17,244.209
2014-06-30 4,925.824 0 4,925.824 7,116.996
2015-06-30 7.957 2,551.15 7.957 6,464.423
2016-06-30 0 1,384.24 535.738 6,575.323
2017-06-30 0 1,386.27 0 5,969.351
2018-06-30 0 1,116.14 -760.747 4,659.765
2019-06-30 0 0.576 -0.576 29,608.457
2020-06-30 0 1,086.6 3,096.504
2021-06-30 0 515.07 6,871.458
2022-06-30 0 -18.965 18.965 1,504.856

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
1998-06-30 8,641.238 12,807.257 748.026 13,301.3
1999-06-30 2,288.925 9,558.815 435.121 13,301.3
2000-06-30 124.521 4,956.211 266.849 13,805.3
2001-06-30 3,553.849 8,983.456 373.465 41 20,165.3
2002-06-30 708.007 10,837.242 1,252.892 82 22,567.65
2003-06-30 290.493 9,573.896 1,074.11 20.344 61 22,573.477
2004-06-30 336.661 7,726.365 986.881 20.343 41 22,673.477
2005-06-30 179.107 6,331.139 292.292 17.028 83 23,727.877
2006-06-30 149.837 6,487.495 662.43 10.28 365 24,262.537
2007-06-30 115.1 6,167.689 622.195 10.28 55 25,692.737
2008-06-30 1,462.259 10,584.792 1,493.379 32.619 168 26,351.737
2009-06-30 4,373.373 11,892.345 1,001.599 92.103 184 33,451.237
2009-12-31 23,420 40,988 4,949 3,675 64,539
2010-06-30 23,420.06 40,988.361 4,948.868 90.678 3,593 64,539.45
2011-06-30 16,378.909 40,441.68 6,580.515 151.373 3,513 70,463.292
2012-06-30 9,410.733 34,490.453 5,247.267 83.773 3,430 70,463.292
2013-06-30 21,840.575 53,133.304 6,143.464 3,429.5 83,842.452
2014-06-30 7,605.461 71,372.065 3,691.007 12,000 102,724.971
2015-06-30 8,748.52 61,457.135 2,882.255 5,000 102,346.082
2016-06-30 2,451.446 54,978.315 2,266.975 14,500 101,984.75
2017-06-30 9,659.397 53,351.403 6,310.357 0 101,984.75
2018-06-30 12,266.962 49,133.653 6,129.918 0 101,984.75
2019-06-30 8,834.705 17,906 6,261.592 0 101,984.75
2020-06-30 5,541.122 12,493.327 3,798.155 72.57 101,985.05
2021-06-30 1,581.687 6,468.337 4,692.467 75.973 101,985.05
2022-06-30 1,845.45 7,038.095 5,257.027 41.315 103,458.324
2023-06-30

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
1998-06-30 -908.895 8,515.891 125.347 8,641.238
1999-06-30 -2,935.538 -6,163.21 -6,352.313 8,641.238 2,288.925
2000-06-30 -4,938.332 -2,164.404 2,288.925 124.521
2001-06-30 -2,858.677 3,429.328 124.521 3,553.849
2002-06-30 -1,427.991 -5,185.737 -2,845.842 3,553.849 708.007
2003-06-30 -1,090.391 -1,748.423 -417.514 708.007 290.493
2004-06-30 -1,860.303 -1,548.851 46.168 290.493 336.661
2005-06-30 -1,755.037 -1,150.208 -157.554 336.661 179.107
2006-06-30 -748.442 -866.336 -29.27 179.107 149.837
2007-06-30 -1,450.926 -1,070.696 -34.737 149.837 115.1
2008-06-30 3,198.544 -1,499.393 1,347.159 115.1 1,462.259
2009-06-30 -6,138.016 -3,530.805 2,911.114 1,462.259 4,373.373
2009-12-31 4,373.373 4,373.373
2010-06-30 -5,704.634 -5,727.945 19,046.687 4,373.373 23,420.06
2011-06-30 -6,000.512 -5,298.16 2,336.489 14,042.42 16,378.909
2012-06-30 -4,618.666 -6,241.046 -6,968.176 16,378.909 9,410.733
2013-06-30 3,720.392 -1,221.887 12,429.842 9,410.733 21,840.575
2014-06-30 1,577.59 -4,781.981 -14,235.114 21,840.575 7,605.461
2015-06-30 -5,863.547 -1,656.727 1,143.059 7,605.461 8,748.52
2016-06-30 -5,602.229 -3,882.201 -6,297.074 8,748.52 2,451.446 0
2017-06-30 -5,670.094 -4,064.389 7,207.951 2,451.446 9,659.397 0
2018-06-30 -4,037.191 -4,060.644 2,607.565 9,659.397 12,266.962
2019-06-30 -31,372.498 -2,996.16 -3,432.257 12,266.962 8,834.705
2020-06-30 -2,949.536 -2,955.77 -3,293.583 8,834.705 5,541.122
2021-06-30 -6,919.302 -3,892.378 -3,959.435 5,541.122 1,581.687
2022-06-30 -1,473.287 -1,098.521 263.763 1,581.687 1,845.45