iCollege Limited

  • IPO date:
  • Sector: Consumer Defensive
  • GIC Group:
  • Industry: Education & Training Services
  • Company website

Company description

iCollege Limited provides vocational education and training solutions in Australia and internationally. The company offers training to develop skills and knowledge required to gain employment or advance careers in various industry sectors, including construction, aged care, disability, hospitality, business, information technology, English language, and health and fitness. It serves workers, job seekers, and school leavers through its campuses in n Sydney, Brisbane, Gold Coast, Perth, Adelaide, and Canberra. iCollege Limited was incorporated in 2003 and is based in Ultimo, Australia.

Financial highlights

Market Capitalization$108.275 million
P/E Ratio
P/E Growth Ratio
Book Value0.06
Dividend Per Share0
Earnings Per Share-0.008
EBITDA455.705
Profit Margin-0.1957
Operating Margin TTM-0.0852
Return on Assets TTM-0.0222
Return on Equity TTM-0.1529
Revenue TTM26,647.196

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
2002-06-30 989,256 717,650 271,606 887,791
2004-06-30 1,137,898 860,457 277,441 1,023,457
2005-06-30 1,073,872 862,279 211,593 1,029,573
2006-06-30 1,111,239 826,302 284,937 1,016,099
2009-06-30 123.46 34.503 88.957 1,681.728
2010-06-30 632.056 493.04 139.016 4,920.574
2011-06-30 325.904 250.626 75.278 3,068.916
2012-06-30 61.558 10.358 51.2 4,317.072
2013-06-30 202.565 0 202.565 165.726
2014-06-30 3 0 3 709.944
2015-06-30 623.636 294.457 329.179 2,738.364
2016-06-30 2,794.342 973.214 1,821.128 3,918.611
2017-06-30 2,019.838 817.756 1,202.082 3,437.926
2018-06-30 2,739.522 803.633 1,935.889 5,169.441
2019-06-30 8,542.536 2,539.817 6,002.719 9,532.16
2020-06-30 10,806.163 6,162.888 4,643.275 7,705.851
2021-06-30 16,290.197 7,823.908 8,466.289 8,851.46

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
2002-06-30 56,867 690,027 228,371 7,830 264,309
2004-06-30 83,846 971,393 339,874 63,055 532,445
2005-06-30 3,351 845,249 285,283 12,514 532,445
2006-06-30 161,658 1,303,202 923,205 437,103 430,000 360,797
2009-06-30 441.694 5,894.794 4,273.457 1,894.888 15,677.98
2010-06-30 2.949 7,632.288 3,581.645 1,353.116 22,845.413
2011-06-30 2.546 8,401.126 4,861.85 1,557.935 24,584.059
2012-06-30 61.987 5,966.514 1,606.582 399.625 24,311.311
2013-06-30 903.926 990.798 45.056 25,943.274
2014-06-30 2,515.334 5,456.137 189.949 30,449.137
2015-06-30 271.847 9,996.389 5,053.318 1,300 32,045.047
2016-06-30 20.343 1,647.237 5,129.637 2,000 500 7,082.674
2017-06-30 12 382.986 3,150.077 650 11,066.741
2018-06-30 339.214 19,849.586 10,113.953 1,293.537 469.373 27,278.641
2019-06-30 134.989 4,444.772 5,490.068 712.485 29,951.452
2020-06-30 844.89 6,274.285 9,924.818 1,675.291 223.96 29,986.452
2021-06-30 4,548.855 12,559.119 10,571.808 1,279.636 223.96 34,194.159

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
2002-06-30 65,122 97,862 36,879 -51,110
2004-06-30 75,039 141,475 64,154 -16,902
2005-06-30 14,492 71,721 -80,495 -49,539
2006-06-30 46,662 188,710 158,307 18.305 -12,733
2009-06-30 -260.044 2.53 423.389 18.305 441.694
2010-06-30 -4,738.131 -5,900.984 -438.755 441.704 2.949
2011-06-30 -2,367.315 -1,628.273 -0.393 2.939 2.546
2012-06-30 -9,733.767 -433.407 -2.546 2.546
2013-06-30 5,218.306 -140.629 903.926 903.926
2014-06-30 -747.917 -810.196 1,611.408 903.926 2,515.334
2015-06-30 -2,257.894 -1,856.746 -2,243.487 2,515.334 271.847
2016-06-30 -9,564.817 -1,300.783 -251.504 271.847 20.343 0
2017-06-30 -3,268.758 -2,429.441 -8.343 20.343 12 0
2018-06-30 -4,415.875 -633.992 327.214 12 339.214
2019-06-30 -13,495.185 -1,539.547 -204.225 339.214 134.989
2020-06-30 -2,640.237 191.982 709.901 134.989 844.89
2021-06-30 308.095 -24.152 3,703.965 844.89 4,548.855