Integral Diagnostics Ltd

  • IPO date:
  • Sector: Healthcare
  • GIC Group: Health Care Equipment & Services
  • Industry: Diagnostics & Research
  • Company website

Company description

Integral Diagnostics Limited, a healthcare services company, provides diagnostic imaging services to general practitioners, medical specialists, and allied health professionals and their patients in Australia and New Zealand. It provides services through 67 radiology clinics. The company was incorporated in 2008 and is headquartered in Melbourne, Australia.

Financial highlights

Market Capitalization$669.6238 million
P/E Ratio26.39
P/E Growth Ratio0
Book Value1.601
Dividend Per Share0.06
Earnings Per Share0.11
EBITDA67,438
Profit Margin0.0568
Operating Margin TTM0.0904
Return on Assets TTM0.0307
Return on Equity TTM0.0695
Revenue TTM440,761.984

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
2012-06-30 2,990
2013-06-30 3,230
2014-06-30 4,120 0 4,120 640.719
2015-06-30 151,402 8,701 142,701 126,140
2016-06-30 165,435 8,365 165,435 141,816
2017-06-30 177,710 8,850 177,710 156,044
2018-06-30 188,002 8,649 188,002 160,937
2019-06-30 230,987 10,425 220,562 184,095
2020-06-30 274,081 12,481 261,600 214,420
2021-06-30 348,808 17,017 331,791 277,614
2022-06-30 358,739 19,221 339,518 303,086
2023-06-30 440,099 21,040 419,059 379,921

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
2012-06-30 3,042 501 2,531
2013-06-30 9 2,541 2,531
2014-06-30 892 8,245 5,340 5,000 4,000 2,531
2015-06-30 9,600 159,100 91,100 6,400 53,357 82,500
2016-06-30 23,620 181,105 97,185 6,762 40,373 82,760
2017-06-30 24,210 190,385 100,033 11,495 43,750 83,866
2018-06-30 20,844 190,792 97,370 12,820 43,750 83,425
2019-06-30 20,967 314,667 187,448 8,929 122,881 109,507
2020-06-30 57,965 580,465 352,135 22,785 157,004 207,437
2021-06-30 62,203 654,899 400,160 16,970 192,185 219,219
2022-06-30 123,193 783,015 435,771 17,210 217,582 322,543
2023-06-30 33,855 839,011 465,963 16,668 221,142 333,280

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
2012-06-30 2,398 2,990
2013-06-30 3,740 3,230
2014-06-30 3,423.679 3,696 883.36 3,060
2015-06-30 4,500 17,112 2,925 9,596 10,100
2016-06-30 11,388 24,055 14,024 9,596 23,620 10,154
2017-06-30 15,480 22,730 590 23,620 24,210 10,154
2018-06-30 15,079 26,517 -3,366 24,210 20,844 11,603
2019-06-30 20,983 33,923 123 20,844 20,967 14,025
2020-06-30 23,033 54,250 36,998 20,967 57,965 -18,029
2021-06-30 31,268 69,572 4,238 57,965 62,203 -17,886
2022-06-30 14,603 51,302 60,990 62,203 123,193 -20,863
2023-06-30 25,040 71,418 -89,338 123,193 33,855 -12,640