Image Resources NL

  • IPO date:
  • Sector: Basic Materials
  • GIC Group: Materials
  • Industry: Other Industrial Metals & Mining
  • Company website

Company description

Image Resources NL operates as a mineral sands mining company in Western Australia. The company holds 100% interests in the Boonanarring and Atlas Mineral Sands Project, which are located in North Perth Basin in Western Australia. It also holds 100% interests in the Hyperion and Helene projects located to the north of Atlas; the Bidaminna project located to the north of Perth; and the Eneabba Tenements and McCalls Mineral Sands projects located in the north Perth Basin. The company was incorporated in 1994 and is based in West Perth, Australia.

Financial highlights

Market Capitalization$76.9163 million
P/E Ratio0
P/E Growth Ratio0
Book Value0.111
Dividend Per Share0
Earnings Per Share-0.13
EBITDA49,285
Profit Margin0.0115
Operating Margin TTM0.0276
Return on Assets TTM0.0145
Return on Equity TTM0.0156
Revenue TTM160,759.008

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
2000-12-31 211 279.791
2001-12-31 58 462.707
2002-12-31 107.21 35 107.21 2,017.212
2003-12-31 161.462 500 161.462 995.777
2004-12-31 68.837 1,649 68.837 3,930.623
2005-12-31 64.8 1,280 64.8 2,112.798
2006-12-31 76.801 1,695 76.801 3,299.199
2007-12-31 219.654 1,651 219.654 4,691.917
2008-12-31 534 2,182 3,245.506
2009-12-31 217.5 2,132 217.5 3,507.681
2010-12-31 270 4,656 270 5,676.225
2011-12-31 3,742 5,566.712
2012-12-31 5,953 7,435.164
2013-12-31 0 1,815 0 3,391.816
2014-12-31 0 2,329 0 3,981.037
2015-12-31 13.39 1,824 9.271 4,384.761
2016-12-31 20.7 1,484 6.966 2,766.329
2017-12-31 2.408 5,097 2.408 7,844.605
2018-12-31 0 0 0 4,911.167
2019-12-31 146,196 64,533 81,663 34,159
2020-12-31 176,378 76,511 99,867 47,669
2021-12-31 178,847 81,781 97,066 62,150
2022-12-31 171,537 80,768 90,769 60,862

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
2000-12-31 4,060.505 8,177.82 59.513 117.614 9,032.745
2001-12-31 2,955.236 7,076.794 150.751 117.614 8,056.261
2002-12-31 2,444.428 6,283.822 117.773 5.111 8,056.261
2003-12-31 3,085.231 6,800.108 202.587 2.111 9,675.943
2004-12-31 2,659.488 2,922.154 102.312 5 9,911.943
2005-12-31 2,125.507 3,615.596 87.152 11,163.498
2006-12-31 3,511.834 4,835.579 138.955 14,671.747
2007-12-31 6,431.257 7,765.893 345.895 19,801.026
2008-12-31 6,417.934 8,228.778 228.766 22,625.273
2009-12-31 4,049.572 8,742.301 329.987 23,098.968
2010-12-31 2,952.941 5,219.217 1,871.928 24,951.646
2011-12-31 902.826 2,370.208 764.205 28,524.839
2012-12-31 3,176.042 3,901.361 622.367 36,756.352
2013-12-31 1,288.461 1,723.805 234.688 37,218.636
2014-12-31 965.131 1,414.57 365.208 40,064.206
2015-12-31 3,036.134 18,870.13 5,767.47 750 3,960 56,283.014
2016-12-31 1,107.723 14,757.825 4,515.898 3,972 3,972 56,251.135
2017-12-31 4,422.65 20,044.848 5,130.164 34.843 3,996 68,917.165
2018-12-31 11,885.969 137,384.317 80,582.129 12,564.655 51,388 103,170.439
2019-12-31 49,935 170,610 88,819 37,679 18,803 108,553
2020-12-31 50,761 171,542 62,912 17,199 0 110,607
2021-12-31 79,840 179,233 68,330 148 0 113,999
2022-12-31 53,455 201,079 84,882 108 127,331

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
2000-12-31 -288.139 -37.235 127.058 89.823
2001-12-31 -356.048 2,865.413 89.823 2,955.236
2002-12-31 -759.994 -510.808 2,955.236 2,444.428
2003-12-31 -1,188.21 640.803 2,444.428 3,085.231
2004-12-31 -4,013.679 14 -425.743 3,085.231 2,659.488
2005-12-31 -1,889.046 -533.981 2,659.488 2,125.507
2006-12-31 -2,973.957 1,386.327 2,125.507 3,511.834
2007-12-31 -3,686.804 59 2,919.423 3,511.834 6,431.257
2008-12-31 -2,711.745 -13.323 6,431.257 6,417.934
2009-12-31 -2,889.66 -2,368.362 6,417.934 4,049.572
2010-12-31 -4,609.354 -1,096.631 4,049.572 2,952.941
2011-12-31 -5,509.919 -2,050.115 2,952.941 902.826
2012-12-31 -6,548.522 2,558.66 617.382 3,176.042
2013-12-31 -2,266.921 -411.162 -1,887.581 3,176.042 1,288.461
2014-12-31 -3,277.985 -1,299.104 -323.33 1,288.461 965.131
2015-12-31 -4,165.508 -2,252.07 2,071.003 965.131 3,036.134
2016-12-31 -2,852.955 -2,572.406 -1,928.411 3,036.134 1,107.723
2017-12-31 -8,014.023 -2,675.987 3,314.927 1,107.723 4,422.65
2018-12-31 7,325.466 -2,399 7,463.319 4,422.65 11,885.969 19,025
2019-12-31 20,832 62,919 38,049 11,886 49,935 19,025
2020-12-31 24,783 64,938 826 49,935 50,761 19,025
2021-12-31 19,384 74,733 29,079 50,761 79,840 19,025
2022-12-31 15,168 48,280 -26,385 79,840 53,455 12,770