Imdex Ltd

  • IPO date:
  • Sector: Industrials
  • GIC Group: Materials
  • Industry: Farm & Heavy Construction Machinery
  • Company website

Company description

Imdex Limited, together with its subsidiaries, provides drilling optimization products and sensors for the minerals industry in the Asia-Pacific, Africa, Europe, and the Americas. The company sells and rents drilling optimization products, including drilling fluids, solids removal units, remote fluid management, rig alignment technologies, and directional drilling technologies; and rents rock knowledge sensors, which include down hole survey, core orientation, gamma logging, and structural orientation sensors. It also provides real-time data and analytics solutions, such as a cloud-based data collection and validation platform; an advanced reporting software; a geoscience analytics software; an interpretive mineralogy software; and a 3D visualisation software. In addition, the company offers software, mining technology, downhole navigation, structural geology, in-field geoanalysis, and driller operable geophysics solutions. It provides its products and services under the AMC and REFLEX brands to drilling contractors and resource companies. The company was formerly known as Pilbara Gold NL and changed its name to Imdex Limited in July 1985. Imdex Limited was incorporated in 1980 and is headquartered in Balcatta, Australia.

Financial highlights

Market Capitalization$773.4778 million
P/E Ratio18.87
P/E Growth Ratio0
Book Value1.1
Dividend Per Share0.036
Earnings Per Share0.08
EBITDA93,415
Profit Margin0.0851
Operating Margin TTM0.1492
Return on Assets TTM0.0639
Return on Equity TTM0.082
Revenue TTM411,398.016

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
1989-06-30 4,024 4,024 269
1990-06-30 4,342 4,342 328
1991-06-30 5,299 5,299 412
1992-06-30 6,250 6,250 355
1993-06-30 7,178 7,178 347
1994-06-30 11,060 11,060 485
1995-06-30 13,839 13,839 543
1996-06-30 20,400.718 20,400.718 910.135
1997-06-30 23,038 23,038 1,274.532
1998-06-30
1999-06-30
2000-06-30 22,072 20,075
2001-06-30 29,089 14,047 15,042 9,013
2002-06-30 30,660 20,045 10,615 8,385.984
2003-06-30 30,623 15,487 15,136 12,443
2004-06-30 39,371 19,338 20,033 17,427
2005-06-30 46,835 21,637 25,198 21,262
2006-06-30 61,272 32,776 28,496 23,951
2007-06-30 98,894 53,618 45,276 43,649
2008-06-30 118,387 59,589 58,798 49,635
2009-06-30 103,308 61,700 41,608 58,834
2010-06-30 100,861 58,140 42,721 61,228
2011-06-30 142,254 84,514 57,740 75,947
2012-06-30 182,416 104,985 77,431 94,151
2013-06-30 165,827 101,069 64,758 100,189
2014-06-30 183,485 86,870 96,615 113,519
2015-06-30 188,227 88,635 99,592 108,642
2016-06-30 143,346 53,028 90,318 85,075
2017-06-30 176,225 62,269 113,956 93,790
2018-06-30 218,475 78,324 140,151 110,872
2019-06-30 243,655 83,104 160,551 122,476
2020-06-30 237,691 77,573 160,118 132,159
2021-06-30 264,375 81,572 182,803 138,068
2022-06-30 341,843 104,543 237,300 168,502
2023-06-30 411,398 129,336 282,062 220,692

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
1989-06-30 6 6,510 1,010 6,832
1990-06-30 156 7,062 1,208 7,167
1991-06-30 6 6,062 2,168 7,420
1992-06-30 15 5,620 2,287 7,542
1993-06-30 60 6,796 2,589 8,196
1994-06-30 1,710 11,519 3,280 11,821
1995-06-30 151 17,046 6,283 12,827
1996-06-30 83.5 21,809.11 9,308.264 13,064.157
1997-06-30 176.615 37,656.746 22,239.465 17,599.446
1998-06-30 251 28,916 11,063 19,199
1999-06-30 566 25,545 10,072 15,515
2000-06-30 467 26,828 12,725 4,994 15,515
2001-06-30 273 30,998 15,129 4,388 15,515
2002-06-30 145 31,929 13,483 2,646 18,612
2003-06-30 325 36,836 15,036 3,171 4,460 21,058
2004-06-30 56 34,178 16,067 4,429 3,239 21,058
2005-06-30 103 35,564 16,438 4,047 2,883 19,008
2006-06-30 6,421 52,748 20,095 1,391 1,503 26,490
2007-06-30 15,271 149,846 73,232 11,881 28,556 54,282
2008-06-30 13,276 173,063 67,420 15,703 19,849 64,883
2009-06-30 11,975 173,818 57,620 13,514 18,033 67,136
2010-06-30 9,007 163,397 68,902 19,092 12,926 67,415
2011-06-30 18,388 219,115 93,706 28,945 6,074 70,059
2012-06-30 11,232 274,552 106,486 12,880 46,549 87,059
2013-06-30 9,979 285,866 97,414 14,738 49,248 89,269
2014-06-30 10,070 262,787 85,865 6,902 43,239 90,259
2015-06-30 8,417 236,304 75,488 35,731 5,115 93,259
2016-06-30 12,977 196,335 80,742 9,462 34,015 99,174
2017-06-30 19,379 210,893 51,073 4,462 2,545 149,690
2018-06-30 13,942 226,136 40,010 129 5,881 151,969
2019-06-30 29,476 259,213 39,201 67 6,172 156,483
2020-06-30 38,263 318,122 96,490 6,385 6,115 158,697
2021-06-30 58,477 366,112 113,061 4,064 11,128 169,078
2022-06-30 36,368 393,610 96,384 4,301 12,166 169,078
2023-06-30 58,128 806,144 249,936 33,789 95,048 401,164

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
1989-06-30 -68
1990-06-30
1991-06-30 -198 -867 -42 -909
1992-06-30 441 -210 -909 -1,119
1993-06-30 939 562 -1,119 -557
1994-06-30 657 2,267 -557 1,710
1995-06-30 -655 -1,559 1,710 151
1996-06-30 463.802 -1,066.696 150.59 -916.106
1997-06-30 2,379.217 -822.255 -916.106 -1,738.361
1998-06-30 1,595 -1,738 -143 936
1999-06-30 161 709 -143 566
2000-06-30 25 2,061 -99 566 467
2001-06-30 1,766 1,605 -2,056 467 -1,589
2002-06-30 -520 -245 -716 -1,589 -2,305
2003-06-30 908 2,205 1,283 -2,305 -1,022
2004-06-30 -3,689 1,460 -431 -1,022 -1,453
2005-06-30 3,073 3,171 1,089 -1,453 -364
2006-06-30 7,984 10,074 6,785 -364 6,421 1,396
2007-06-30 13,518 16,141 8,850 6,421 15,271 3,052
2008-06-30 31,966 10,257 -1,995 15,271 13,276 5,934
2009-06-30 12,067 16,175 -1,301 13,276 11,975 5,974
2010-06-30 -21,548 5,700 -2,968 11,975 9,007
2011-06-30 29,002 35,893 9,381 9,007 18,388 3,488
2012-06-30 45,777 27,056 -7,156 18,388 11,232 12,327
2013-06-30 19,383 38,970 -1,253 11,232 9,979 13,591
2014-06-30 -5,277 2,914 91 9,979 10,070 842
2015-06-30 -22,503 8,814 -1,653 10,070 8,417
2016-06-30 -56,253 -6,567 4,560 8,417 12,977 0
2017-06-30 3,663 13,071 6,402 12,977 19,379 3,010
2018-06-30 21,115 15,900 -5,437 19,379 13,942 3,010
2019-06-30 27,608 35,188 15,534 13,942 29,476 3,010
2020-06-30 21,758 52,370 8,787 29,476 38,263 17,075
2021-06-30 31,667 56,898 20,214 38,263 58,477 6,740
2022-06-30 44,711 36,209 -22,109 58,477 36,368 13,083
2023-06-30 34,995 82,506 21,760 36,368 58,128 15,144