Imugene Ltd

  • IPO date:
  • Sector: Healthcare
  • GIC Group: Pharmaceuticals, Biotechnology & Life Sciences
  • Industry: Biotechnology
  • Company website

Company description

Imugene Limited, a clinical stage immuno-oncology company, develops a range of immunotherapies to activate the immune system of cancer patients to treat and eradicate tumors in Australia. Its lead product is HER-Vaxx, a HER2-positive cancer vaccine that stimulates a polyclonal antibody response against HER2/neu receptors in gastric and breast cancer. The company's HER-Vaxx is in phase 2 study for gastric cancer. It also engages in developing PD1-Vaxx, a cancer vaccine that aims to induce the body to produce polyclonal antibodies that block PD-1 signalling and is in phase I trial; and CF33, a combination of genomic sequences from various vaccinia virus strains to generate potent virus. The company has a collaboration with Arovella Therapeutics Ltd to test the integration of Arovella's CAR19- iNKT cell therapy with the onCARlytics platform, as well as a research collaboration with RenovoRx, Inc. to deliver oncolytic virus therapy for the treatment of difficult-to-access tumors. Imugene Limited was incorporated in 1986 and is based in Sydney, Australia.

Financial highlights

Market Capitalization$329.3383 million
P/E Ratio0
P/E Growth Ratio0
Book Value0.03
Dividend Per Share0
Earnings Per Share-0.01
EBITDA-37,122.248
Profit Margin0
Operating Margin TTM-3.3551
Return on Assets TTM-0.1433
Return on Equity TTM-0.231
Revenue TTM11,777.628

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
1993-06-30 262
1994-06-30 766
1995-06-30 188 188 935
1996-06-30 278 278 871
1997-06-30 3,859 3,859 1,393
1998-06-30
1999-06-30 964.269 0 964.269 5,301.991
2000-06-30 339 7,673 612.443 6,255.162
2001-06-30 114.239 107.195 7.044 2,577.953
2002-06-30 1,291.796 175 1,116.796 329.077
2003-06-30 0.019 324 0.019 2,428.544
2004-06-30 124 537 2,916.802
2005-06-30 390 463 2,513.002
2006-06-30 263 498 3,152.261
2007-06-30 1.572 731 1.572 3,042.131
2008-06-30 92 789 2,560.214
2009-06-30 3,024 704 2,757.427
2010-06-30 44 179 2,123.044
2011-06-30 2,227.028 2,227.028 1,888.091
2012-06-30 235.912 235.912 1,403.344
2013-06-30 23 1,739.435
2014-06-30 27 0 538.312 1,335.805
2015-06-30 638.68 0 638.676 2,884.573
2016-06-30 1,564.27 0 1,564.271 4,268.815
2017-06-30 1,199.48 0 1,164.049 3,686.641
2018-06-30 1,935.11 0 1,840.786 5,780.607
2019-06-30 4,542.17 4,127.281 12,389.033
2020-06-30 4,209.7 14,879.185
2021-06-30 0 25,666.149
2022-06-30 0 50,673.143
2023-06-30 51,293.226

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
1993-06-30 18 5,698 587 4,665
1994-06-30 5,558 11,313 127 9,115
1995-06-30 251 11,926 1,305 460 9,585
1996-06-30 9,249 1,127 387 10,628
1997-06-30 2,035 8,693 1,241 12,162
1998-06-30 1,814 7,891 1,136 14,364
1999-06-30 2,108 6,893 898 240.871 24,352
2000-06-30 402.439 3,681.938 903.088 285.724 142 25,555.561
2001-06-30 28.561 2,440.544 2,667.087 1,215.48 26,713.932
2002-06-30 782.962 844.39 51.559 28,515.691
2003-06-30 2,617.829 8,144.089 700.766 36,751.241
2004-06-30 962.743 6,015.962 584.294 8,164.842
2005-06-30 4,346.447 9,064.183 411.523 13,180.042
2006-06-30 2,697.244 7,268.421 806.04 13,180.042
2007-06-30 1,099.226 5,260.368 560.55 13,180.042
2008-06-30 1,619.678 5,163.427 493.365 14,907.453
2009-06-30 2,487.316 5,763.066 436.718 14,907.453
2010-06-30 793.062 4,098.681 307.374 14,907.453
2011-06-30 1,905.942 4,687.123 480.277 14,907.453
2012-06-30 1,016.748 1,318.387 244.974 14,907.453
2013-06-30 565.629 2,584.495 698.029 17,280.072
2014-06-30 1,222.896 8,631.475 1,899.233 24,241.812
2015-06-30 1,956.992 9,114.718 1,382.715 27,682.224
2016-06-30 1,582.583 9,535.803 1,679.262 30,407.225
2017-06-30 4,814.2 12,677.565 1,282.943 0 985.45 36,335.357
2018-06-30 7,822.057 16,914.275 1,438.796 0 985.45 44,285.931
2019-06-30 19,047.914 30,779.357 3,484.634 58.59 985.45 63,122.493
2020-06-30 30,106.755 65,204.948 5,398.605 60.934 92,797.564
2021-06-30 29,487.025 71,809.07 6,791.304 106.007 113,106.912
2022-06-30 99,887.725 147,605.671 8,900.927 184.152 230,788.745
2023-06-30 153,150.662 195,806.742 7,436.929 191.057 314,401.877

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
1993-06-30 243 -198 4 -47 -43
1994-06-30 -875 -1,455 5,567 -43 5,524
1995-06-30 -2,135 -1,669 -5,289 5,524 235
1996-06-30 -4,244 -2,020 -239 235 -4
1997-06-30 -2,182 -2,151 2,039 -4 2,035
1998-06-30 -4,546 -221 2,035 1,814
1999-06-30 -4,930 -3,450.467 294 1,814 2,108
2000-06-30 -4,419.408 -3,952.145 -1,706.084 2,108.523 402.439
2001-06-30 -4,041.485 -2,552.329 -373.878 402.439 28.561
2002-06-30 -782.385 -787.358 754.401 28.561 782.962
2003-06-30 699.06 1,834.867 782.962 2,617.829
2004-06-30 -1,519.002 -1,655.086 2,617.829 962.743
2005-06-30 -1,794.208 -1,629.008 3,383.704 962.743 4,346.447
2006-06-30 -2,187.219 -1,833.137 -1,649.203 4,346.447 2,697.244
2007-06-30 -2,304.263 -1,702.853 -1,598.018 2,697.244 1,099.226
2008-06-30 -1,910.925 -1,272.9 520.452 1,099.226 1,619.678
2009-06-30 650.286 881.768 867.638 1,619.678 2,487.316
2010-06-30 -1,535.041 -1,742.81 -1,694.254 2,487.316 793.062
2011-06-30 415.539 1,090.407 1,112.88 793.062 1,905.942
2012-06-30 -3,133.433 -965.922 -889.194 1,905.942 1,016.748
2013-06-30 -1,559.566 -1,368.643 -451.124 1,016.753 565.629
2014-06-30 -2,115.964 -1,144.098 657.267 565.629 1,222.896
2015-06-30 -2,440.789 -2,043.584 734.096 1,222.896 1,956.992
2016-06-30 -2,730.642 -3,049.543 -374.409 1,956.992 1,582.583 0
2017-06-30 -2,506.571 -2,673.024 3,231.617 1,582.583 4,814.2 0
2018-06-30 -3,933.641 -4,508.037 3,007.857 4,814.2 7,822.057
2019-06-30 -7,775.68 -7,909.49 11,225.857 7,822.057 19,047.914
2020-06-30 -10,513.028 -10,437.765 11,058.841 19,047.914 30,106.755
2021-06-30 -18,566.395 -13,280.011 -619.73 30,106.755 29,487.025
2022-06-30 -37,975.918 -37,772.561 70,400.7 29,487.025 99,887.725
2023-06-30 -39,171.079 -31,658.511 53,262.937 99,887.725 153,150.662