Invigor Group Limited

  • IPO date:
  • Sector: Technology
  • GIC Group: Media & Entertainment
  • Industry: Information Technology Services
  • Company website

Company description

Invigor Group Limited, a B2B data intelligence and solution company, provides data analytics solution to the retail and service industries primarily in Australia and Singapore. The company's cross-channel data ecosystem allows businesses to have a holistic view of their customers and competitive landscape. Its solutions include pricing insights, retailer insights, and dynamic pricing. The company was formerly known as Hyro Limited and changed its name to Invigor Group Limited in October 2012. Invigor Group Limited was incorporated in 1998 and is based in Sydney, Australia.

Financial highlights

Market Capitalization$9.6516 million
P/E Ratio
P/E Growth Ratio0
Book Value-0.074
Dividend Per Share0
Earnings Per Share-0.143
EBITDA-9,918
Profit Margin-1.5616
Operating Margin TTM-1.1975
Return on Assets TTM-1.595
Return on Equity TTM0
Revenue TTM1,494

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
1998-12-31 93 93 501
1999-12-31
2000-12-31 18,121
2001-12-31 1,592.699 1,592.699 12,882.922
2002-12-31 3,163.361 863.728 2,299.633 5,586.437
2003-12-31 4,923.343 603.13 4,320.213 7,801.191
2004-12-31 6,580.898 6,580.898 8,921.691
2005-12-31 10,936 13,126 10,936 17,947
2006-12-31 21,752 18,224 21,752 25,789
2007-12-31 61,170 44,440 16,730 34,610
2008-12-31 57,528 43,315 14,213 28,065
2009-12-31 39,521 9,895 29,626 33,342
2010-12-31 26,813 1,477 25,336 30,592
2011-12-31 22,025 2,314 19,711 22,036
2012-12-31 27 336 27 2,033
2013-12-31 38 1,030 38 3,317
2014-12-31 869 1,878 869 4,622
2015-12-31 5,364 4,116 5,364 8,326
2016-12-31 7,515 7,757 7,515 13,102
2017-12-31 7,449 3,532 7,449 13,621
2018-12-31 2,317 4,109 2,317 11,034
2019-12-31 2,570 5,191 2,570 10,288
2020-12-31 857 857 4,587
2021-12-31 1,494 1,494 3,843

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
1998-12-31 14,520 15,986 2,172 17,182
1999-12-31 14,301.52 17,078.238
2000-12-31 5,231.327 14,598.037 7,994.044 151 26,811.603
2001-12-31 5,449.131 12,168.733 3,483.185 104 39,802.898
2002-12-31 1,157.577 4,477.248 3,502.702 46.373 60 39,820.719
2003-12-31 791.563 3,543.841 3,899.712 50.077 44,658.872
2004-12-31 653.375 2,110.651 2,607.066 8.999 4 47,693.035
2005-12-31 298 14,624 13,804 3,424 2,612 59,903
2006-12-31 1,528 21,599 8,303 2,911 72,280
2007-12-31 3,176 72,105 50,120 3,702 18,789 103,983
2008-12-31 2,480 27,936 50,315 30,433 1,369 104,254
2009-12-31 2,873 12,914 18,180 10,108 841 106,288
2010-12-31 2,412 10,608 10,094 2,656 445 108,077
2011-12-31 1,897 7,630 7,146 111,886
2012-12-31 27 16,241 3,305 2,085 114,885
2013-12-31 144 3,663 4,128 1,986 117,436
2014-12-31 1,077 10,482 5,459 2,273 127,028
2015-12-31 1,100 21,671 9,235 4,195 180 137,351
2016-12-31 642 19,561 9,992 7,251 353 140,848
2017-12-31 511 17,366 13,910 8,816 2,301 146,582
2018-12-31 155 7,175 9,762 7,227 153,575
2019-12-31 3 1,250 15,345 10,244 155,105
2020-12-31 1 379 18,882 11,644 155,105
2021-12-31 1 1,023 21,192 12,570 276

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
1999-12-31 -4,683.307 14,301.009 0.511 14,301.52
2000-12-31 -15,375 -9,533.152 14,301.52 4,768.368
2001-12-31 46.584 549.646 4,768.368 5,318.014
2002-12-31 -46.535 -4,197.613 5,318.014 1,120.401
2003-12-31 69.822 -377.869 1,120.401 742.532
2004-12-31 40.163 -130.591 742.532 611.941
2005-12-31 -10,898 -314 612 298
2006-12-31 -757 292 298 590
2007-12-31 -24,929 2,586 590 3,176
2008-12-31 -45,106 2,072 -696 3,176 2,480
2009-12-31 15,352 434 393 2,480 2,873
2010-12-31 5,353 798 -461 2,873 2,412
2011-12-31 -2,466 1,569 -515 2,412 1,897
2012-12-31 9,638 -1,870 1,897 27
2013-12-31 -15,952 -2,453 117 27 144
2014-12-31 -4,127 -3,422 933 144 1,077
2015-12-31 -3,110 -3,262 23 1,077 1,100
2016-12-31 -6,775 -4,909 -458 1,100 642
2017-12-31 -13,150 -5,010 -131 642 511
2018-12-31 -12,334 -5,054 -356 511 155
2019-12-31 -13,068 -2,636 -228 155 -73
2020-12-31 -4,988 -383 -10 -73 -83
2021-12-31 -2,333 -1,907 -39 -9 -48