Joyce Corporation Ltd

  • IPO date:
  • Sector: Consumer Cyclical
  • GIC Group: Consumer Discretionary Distribution & Retail
  • Industry: Specialty Retail
  • Company website

Company description

Joyce Corporation Ltd retails kitchen and wardrobe products in Australia. It owns Bedshed retail stores; and franchises Bedshed retail bedding stores. The company also operates kitchen and wardrobe showrooms under the Kitchen Connection and Wallspan brand names. Joyce Corporation Ltd was founded in 1886 and is based in Perth, Australia.

Financial highlights

Market Capitalization$85.4949 million
P/E Ratio10.75
P/E Growth Ratio0
Book Value1.161
Dividend Per Share0.255
Earnings Per Share0.28
EBITDA25,850
Profit Margin0.0548
Operating Margin TTM0.167
Return on Assets TTM0.1749
Return on Equity TTM0.4471
Revenue TTM144,700.992

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
1989-06-30 117,600 117,600 1,891
1990-06-30 106,800 106,800 2,433
1991-06-30 78,597 78,597 2,283
1992-06-30 79,113 79,113 2,320
1993-06-30 80,480 80,480 1,999
1994-06-30 86,766 86,766 2,190
1995-06-30 92,387 92,387 2,045
1996-06-30 88,312 88,312 2,099
1997-06-30 117,193 117,193 2,192
1998-06-30
1999-06-30
2000-06-30 136,777
2001-06-30 131,331 110,469 20,862 28,539
2002-06-30 72,405 55,782 16,623 11,013
2003-06-30 67,572 54,097 13,475 13,512
2004-06-30 63,933 49,201 14,732 14,018
2005-06-30 58,834 45,035 13,799 13,038
2006-06-30 2,277 956 1,321 1,738
2007-06-30 9,810 5,887 3,923 5,009
2008-06-30 15,155 5,261 9,894 9,896
2009-06-30 26,953 10,914 16,039 15,471
2010-06-30 21,990 9,427 12,563 12,430
2011-06-30 20,730 8,427 12,303 11,743
2012-06-30 16,052 6,019 10,033 9,521
2013-06-30 14,608 5,431 9,177 8,641
2014-06-30 14,832 5,371 9,461 9,060
2015-06-30 30,680 17,478 13,202 15,340
2016-06-30 56,544 30,812 25,732 20,899
2017-06-30 77,606 40,693 36,913 32,462
2018-06-30 96,392 42,562 53,830 44,611
2019-06-30 101,161 42,834 58,327 52,386
2020-06-30 87,594 42,557 45,037 36,964
2021-06-30 111,224 52,417 58,807 43,563
2022-06-30 129,016 61,178 67,838 49,626
2023-06-30 144,701 67,616 77,085 55,420

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
1989-06-30 346 71,330 53,731 4,603
1990-06-30 285 60,302 43,047 5,322
1991-06-30 1,821 51,120 38,194 5,340
1992-06-30 5,145 53,068 38,480 5,894
1993-06-30 9,988 55,411 39,252 6,927
1994-06-30 11,621 58,928 40,115 8,018
1995-06-30 13,128 59,673 39,907 8,403
1996-06-30 13,123 59,158 38,343 8,821
1997-06-30 20,312 83,431 59,423 8,977
1998-06-30 22,411 78,799 54,557 9,259
1999-06-30 23,910 83,346 57,388 15,405
2000-06-30 13,662 87,404 61,894 27,816 15,447
2001-06-30 17,732 81,691 71,308 15,474
2002-06-30 1,065 39,625 27,707 10,592 15,474
2003-06-30 1,800 42,315 28,301 759 12,724 16,027
2004-06-30 1,787 40,256 24,922 444 12,095 16,036
2005-06-30 1,306 38,605 21,336 132 10,942 15,538
2006-06-30 825 37,080 10,446 21 1,367 15,570
2007-06-30 4,279 44,405 18,979 19 7,850 15,595
2008-06-30 4,687 51,877 25,390 4,957 8,514 15,617
2009-06-30 3,519 45,407 21,164 4,578 8,475 15,634
2010-06-30 4,180 44,449 28,758 12,602 286 15,634
2011-06-30 3,780 33,667 15,749 635 7,049 15,634
2012-06-30 3,774 37,457 15,144 61 5,402 17,814
2013-06-30 3,439 37,426 15,293 70 6,374 17,845
2014-06-30 816 36,618 13,888 102 6,923 17,891
2015-06-30 5,962 45,814 19,364 22 5,300 17,926
2016-06-30 15,249 38,610 12,620 850 17,975
2017-06-30 5,296 48,629 22,161 380 8,600 18,019
2018-06-30 6,215 54,098 25,990 435 10,056 18,060
2019-06-30 6,975 55,517 28,096 894 9,622 18,090
2020-06-30 10,643 60,706 39,053 3,891 5,230 18,280
2021-06-30 19,881 69,281 42,642 3,974 0 18,397
2022-06-30 31,933 86,215 50,727 4,890 18,705
2023-06-30 46,079 86,404 48,634 5,426 19,161

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
1989-06-30 704
1990-06-30 -849
1991-06-30 -2,419 1,801
1992-06-30 -172 3,501 3,260 1,801 5,061 218
1993-06-30 4,526 4,927 5,061 9,988 391
1994-06-30 2,204 1,633 9,988 11,621 291
1995-06-30 4,705 1,507 11,621 13,128 582
1996-06-30 2,106 -5 13,128 13,123 676
1997-06-30 23,288 7,189 13,123 20,312 783
1998-06-30 2,099 20,312 22,411 771
1999-06-30 3,473 1,499 22,411 23,910 1,741
2000-06-30 -40 -10,248 23,910 13,662 2,067
2001-06-30 -14,319 19,659 4,070 13,662 17,732 1,315
2002-06-30 1,526 -9,635 -16,667 17,732 1,065 353
2003-06-30 2,060 2,057 735 1,065 1,800 507
2004-06-30 2,346 3,004 -13 1,800 1,787 508
2005-06-30 2,433 2,437 -481 1,787 1,306 1,016
2006-06-30 4,451 6,400 -900 1,725 825 1,750
2007-06-30 3,197 1,307 3,454 825 4,279 1,346
2008-06-30 2,066 -2,039 408 4,279 4,687 1,242
2009-06-30 -1,329 -2,489 -1,168 4,687 3,519 932
2010-06-30 -8,147 1,315 661 3,519 4,180 405
2011-06-30 2,914 -2,199 -400 4,180 3,780 406
2012-06-30 3,035 676 -6 3,780 3,774 406
2013-06-30 668 511 -335 3,774 3,439 593
2014-06-30 1,570 517 -666 1,482 816 835
2015-06-30 5,221 4,168 5,146 816 5,962 1,927
2016-06-30 2,301 902 9,287 5,962 15,249 3,587
2017-06-30 2,764 5,335 -9,953 15,249 5,296 5,433
2018-06-30 3,380 9,025 919 5,296 6,215 5,138
2019-06-30 6,734 12,818 760 6,215 6,975 7,131
2020-06-30 2,674 13,357 3,784 6,859 10,643 2,863
2021-06-30 12,995 27,166 9,238 10,643 19,881 10,232
2022-06-30 17,610 23,115 12,052 19,881 31,933 9,796
2023-06-30 7,934 24,950 14,146 31,933 46,079 15,390