Kaili Resources Ltd

  • IPO date:
  • Sector: Basic Materials
  • GIC Group: Energy
  • Industry: Other Industrial Metals & Mining
  • Company website

Company description

Kaili Resources Limited, together with its subsidiaries, engages in the exploration of mineral resources in Australia. The company primarily for gold, cobalt, copper, nickel, coal, iron ore, and base metals, as well as rare earth elements. It holds interests in the Yilgarn (Gindalbie) Gold project located at Canegrass in Western Australia; Halls Creek gold/cobalt/copper/nickel projects located in Western Australia; Tennant Creek gold and copper project located in Northern Territory; and Limestone Coast rare earth element project located in South Australia. The company was formerly known as Omnitech Holdings Limited and changed its name to Kaili Resources Limited in August 2014. Kaili Resources Limited was incorporated in 1997 and is headquartered in Sydney, Australia. Kaili Resources Limited operates as a subsidiary of Treasure Unicorn Limited.

Financial highlights

Market Capitalization$1.474 million
P/E Ratio7.69
P/E Growth Ratio
Book Value-0.01
Dividend Per Share0
Earnings Per Share0
EBITDA-220.231
Profit Margin0.7364
Operating Margin TTM-0.9255
Return on Assets TTM-0.0911
Return on Equity TTM-2.6527
Revenue TTM256.032

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
1997-12-31
1998-12-31
1999-12-31
2000-12-31 33,121
2001-12-31 32,630.84 24,307 32,630.84 47,092.918
2002-12-31 31,337.015 25,752.987 5,584.028 9,563.431
2003-12-31 26,770.748 20,616.276 6,154.472 4,974.307
2004-12-31 24,535.853 19,964.003 4,571.85 4,264.919
2005-12-31 28,010.059 24,568.438 3,441.621 3,882.809
2006-12-31 33,243.478 29,720.731 3,522.747 1,978.176
2007-12-31 17,836.05 16,451.039 1,385.011 17,604.873
2008-12-31 16.005 16.005 313.248
2009-12-31 169.876
2010-12-31 82.794
2011-12-31 69.335
2012-12-31 184.847
2013-12-31 458.928 0 458.928 263.234
2014-12-31 0 0 0 639.104
2015-12-31 226.97 0 226.97 1,244.093
2016-12-31 26.02 249.85 -223.83 709.323
2017-12-31 8.61 443.79 -435.18 720.72
2018-12-31 1.32 467.08 -465.76 834.006
2019-12-31 1.85 325.37 -323.52 1,485.981
2020-12-31 5.84 217.87 -212.03 1,410.74
2021-12-31 9.62 97.36 -87.74 1,395.879
2022-12-31 0 82.43 -82.43 460.481

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
1997-12-31 1,572.799 21,545.015 11,884.775 5,955.125
1998-12-31 2,435.595 27,315.719 15,604.941 7,175.637
1999-12-31
2000-12-31 4,358.907 34,243.321 13,905.123 128 11,166.519
2001-12-31 5,626.5 27,129.707 17,701.854 40 1,384.983
2002-12-31 3,909.915 22,096 18,169 7,975.293 1,802.321
2003-12-31 2,294.817 17,875.107 12,873.757 9,700.237 2,345.635
2004-12-31 2,264.854 18,073.929 13,140.449 9,912.786 633 2,345.635
2005-12-31 3,336.696 24,291.989 15,844.149 11,594.05 549 4,948.936
2006-12-31 3,696.042 24,207.446 14,623.191 10,509.021 226 4,948.936
2007-12-31 2,480.681 4,124.387 11,587.897 9,695.612 4,948.936
2008-12-31 0.972 22.129 9,721.605 6,566.716 4,948.936
2009-12-31 0.751 12.525 7,976.17 7,891.745 4,948.936
2010-12-31 0.654 10.886 7,363.724 7,285.155 4,948.936
2011-12-31 0.657 23.792 7,824.268 7,754.292 4,948.936
2012-12-31 80.386 99.078 7,802.882 7,780.472 5,108.936
2013-12-31 177.472 494.919 68.451 5,531.147
2014-12-31 2,400.423 2,744.507 46.313 902.669
2015-12-31 2,908.501 3,327.501 31.148 982.669
2016-12-31 2,018.983 2,703.93 32.897 13.86 982.669
2017-12-31 1,135.682 2,032.334 73.408 0 982.669
2018-12-31 1,977.022 3,546.187 774.352 500 1,474.004
2019-12-31 249.816 2,846.23 1,596.996 834.791 1,474.004
2020-12-31 32.111 2,051.01 2,226.267 390.031 1,600 1,474.004
2021-12-31 99.667 1,041.716 2,543.334 0 2,488.44 1,474.004
2022-12-31 852.77 2,118.297 3,654.899 0 3,362.943 1,474.004

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
1997-12-31 25.342 -1,189.725 -1,624.754 -2,814.479
1998-12-31 1.091 -490.091 -2,814.479 -3,304.57
2000-12-31 1,129.135 276.732 191.53 468.262
2001-12-31 4,908.485 777.722 468.262 1,245.984
2002-12-31 560.217 -1,694.078 1,245.984 -448.094
2003-12-31 1,572.414 62.372 -4,532.711 -4,470.339
2004-12-31 135.88 75 -29.662 -877.737 -907.399
2005-12-31 -633.424 -286.433 -907.399 -1,193.832
2006-12-31 2,065.045 497 228.756 -1,193.832 -965.076
2007-12-31 -15,992.235 81.282 -965.076 -883.794
2008-12-31 133.409 884.766 -883.794 0.972
2009-12-31 -526.254 -0.221 0.972 0.751
2010-12-31 -464.875 -0.097 0.751 0.654
2011-12-31 -409.208 0.003 0.654 0.657
2012-12-31 -143.328 79.729 0.657 80.386
2013-12-31 165.167 257 97.086 80.386 177.472
2014-12-31 -691.709 -694.222 2,222.951 177.472 2,400.423
2015-12-31 -976.485 -983.31 508.078 2,400.423 2,908.501
2016-12-31 -625.32 -510.885 -889.518 2,908.501 2,018.983
2017-12-31 -712.107 -619.288 -883.301 2,018.983 1,135.682
2018-12-31 -832.683 -911 841.34 1,135.682 1,977.022
2019-12-31 -1,522.601 -849.203 -1,727.206 1,977.022 249.816
2020-12-31 -1,424.491 -778.644 -217.705 249.816 32.111
2021-12-31 -1,326.361 -511.325 67.556 32.111 99.667
2022-12-31 390.513 390.513 753.103 99.667 852.77